| Gross Sales |
1,129.01 |
1,131.81 |
1,135.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,129.01 |
1,131.81 |
1,135.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.37 |
11.67 |
13.31 |
| Total Income |
1,142.38 |
1,143.48 |
1,148.52 |
| Total Expenditure |
894.53 |
913.48 |
928.96 |
| PBIDT |
247.85 |
230.00 |
219.56 |
| Interest |
8.71 |
11.71 |
11.25 |
| PBDT |
239.14 |
218.29 |
208.31 |
| Depreciation |
12.26 |
12.50 |
12.49 |
| Tax |
40.41 |
35.95 |
34.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
28.24 |
27.90 |
27.18 |
| Reported Profit After Tax |
158.23 |
141.94 |
134.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
158.23 |
141.94 |
134.44 |
| EPS (Unit Curr.) |
3.21 |
2.87 |
2.73 |
| EPS (Adj) (Unit Curr.) |
3.21 |
2.87 |
2.73 |
| Calculated EPS (Unit Curr.) |
3.20 |
2.88 |
2.72 |
| Calculated EPS (Adj) (Unit Curr.) |
3.20 |
2.88 |
2.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.82 |
11.50 |
10.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.82 |
11.50 |
10.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
49.38 |
49.37 |
49.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.95 |
20.32 |
19.34 |
| PBDTM(%) |
21.18 |
19.29 |
18.35 |
| PATM(%) |
14.01 |
12.54 |
11.84 |