| Gross Sales |
612.31 |
708.25 |
519.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
612.31 |
708.25 |
519.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.76 |
25.23 |
8.11 |
| Total Income |
629.07 |
733.48 |
527.91 |
| Total Expenditure |
549.11 |
654.97 |
472.11 |
| PBIDT |
79.97 |
78.50 |
55.81 |
| Interest |
4.99 |
4.70 |
3.54 |
| PBDT |
74.98 |
73.80 |
52.27 |
| Depreciation |
3.24 |
2.83 |
2.35 |
| Tax |
15.71 |
10.15 |
11.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.07 |
1.78 |
0.78 |
| Reported Profit After Tax |
57.09 |
59.04 |
37.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.09 |
59.04 |
37.32 |
| EPS (Unit Curr.) |
4.42 |
4.70 |
3.12 |
| EPS (Adj) (Unit Curr.) |
4.42 |
4.70 |
3.12 |
| Calculated EPS (Unit Curr.) |
4.42 |
4.58 |
3.09 |
| Calculated EPS (Adj) (Unit Curr.) |
4.42 |
4.58 |
3.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.68 |
18.32 |
12.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.68 |
18.32 |
12.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.84 |
25.78 |
24.14 |
| Reserve & Surplus |
1,224.39 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.06 |
11.08 |
10.74 |
| PBDTM(%) |
12.25 |
10.42 |
10.06 |
| PATM(%) |
9.32 |
8.34 |
7.18 |