| Gross Sales |
576.01 |
411.05 |
365.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
576.01 |
411.05 |
365.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.03 |
7.79 |
11.34 |
| Total Income |
583.04 |
418.85 |
376.60 |
| Total Expenditure |
482.00 |
337.30 |
325.48 |
| PBIDT |
101.04 |
81.55 |
51.12 |
| Interest |
8.30 |
6.21 |
5.79 |
| PBDT |
92.74 |
75.34 |
45.33 |
| Depreciation |
3.80 |
3.78 |
3.93 |
| Tax |
21.89 |
19.42 |
7.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
0.11 |
0.45 |
| Reported Profit After Tax |
66.91 |
52.03 |
32.97 |
| Extra-ordinary Items |
-0.87 |
-0.61 |
-0.17 |
| Adjusted Profit After Extra-ordinary item |
67.78 |
52.64 |
33.14 |
| EPS (Unit Curr.) |
4.89 |
4.03 |
2.55 |
| EPS (Adj) (Unit Curr.) |
4.89 |
4.03 |
2.55 |
| Calculated EPS (Unit Curr.) |
4.88 |
4.02 |
2.55 |
| Calculated EPS (Adj) (Unit Curr.) |
4.88 |
4.02 |
2.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.52 |
16.10 |
10.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.52 |
16.10 |
10.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.43 |
25.86 |
25.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.54 |
19.84 |
14.00 |
| PBDTM(%) |
16.10 |
18.33 |
12.41 |
| PATM(%) |
11.62 |
12.66 |
9.03 |