| Gross Sales |
377.40 |
306.53 |
256.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
377.40 |
306.53 |
256.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.10 |
6.11 |
7.18 |
| Total Income |
384.50 |
312.64 |
263.58 |
| Total Expenditure |
319.01 |
266.34 |
214.63 |
| PBIDT |
65.49 |
46.30 |
48.95 |
| Interest |
1.18 |
1.21 |
1.16 |
| PBDT |
64.31 |
45.09 |
47.79 |
| Depreciation |
6.39 |
7.19 |
7.02 |
| Tax |
15.79 |
8.69 |
8.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.53 |
0.75 |
2.30 |
| Reported Profit After Tax |
43.66 |
28.46 |
29.69 |
| Extra-ordinary Items |
-10.75 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.41 |
28.46 |
29.69 |
| EPS (Unit Curr.) |
105.07 |
68.49 |
71.45 |
| EPS (Adj) (Unit Curr.) |
105.07 |
68.49 |
71.45 |
| Calculated EPS (Unit Curr.) |
105.07 |
68.49 |
71.45 |
| Calculated EPS (Adj) (Unit Curr.) |
105.07 |
68.49 |
71.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
420.29 |
273.97 |
285.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
420.29 |
273.97 |
285.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.16 |
4.16 |
4.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.35 |
15.10 |
19.09 |
| PBDTM(%) |
17.04 |
14.71 |
18.64 |
| PATM(%) |
11.57 |
9.28 |
11.58 |