| Gross Sales |
270.46 |
285.96 |
377.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
270.46 |
285.96 |
377.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.98 |
9.05 |
7.10 |
| Total Income |
281.44 |
295.01 |
384.50 |
| Total Expenditure |
227.69 |
252.89 |
319.01 |
| PBIDT |
53.75 |
42.12 |
65.49 |
| Interest |
1.39 |
1.09 |
1.18 |
| PBDT |
52.36 |
41.03 |
64.31 |
| Depreciation |
6.71 |
6.47 |
6.39 |
| Tax |
10.31 |
7.67 |
15.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.35 |
0.73 |
-1.53 |
| Reported Profit After Tax |
33.99 |
26.16 |
43.66 |
| Extra-ordinary Items |
1.11 |
0.00 |
-10.75 |
| Adjusted Profit After Extra-ordinary item |
32.88 |
26.16 |
54.41 |
| EPS (Unit Curr.) |
20.45 |
82.96 |
105.07 |
| EPS (Adj) (Unit Curr.) |
20.45 |
20.74 |
26.27 |
| Calculated EPS (Unit Curr.) |
40.90 |
62.96 |
105.07 |
| Calculated EPS (Adj) (Unit Curr.) |
40.90 |
15.74 |
26.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
163.60 |
251.83 |
420.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
163.60 |
62.96 |
105.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.31 |
4.16 |
4.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.87 |
14.73 |
17.35 |
| PBDTM(%) |
19.36 |
14.35 |
17.04 |
| PATM(%) |
12.57 |
9.15 |
11.57 |