| Gross Sales |
256.40 |
327.87 |
282.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
256.40 |
327.87 |
282.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.18 |
6.84 |
5.89 |
| Total Income |
263.58 |
334.71 |
288.09 |
| Total Expenditure |
214.63 |
273.08 |
244.07 |
| PBIDT |
48.95 |
61.63 |
44.02 |
| Interest |
1.16 |
1.38 |
0.97 |
| PBDT |
47.79 |
60.25 |
43.05 |
| Depreciation |
7.02 |
6.43 |
6.35 |
| Tax |
8.78 |
12.92 |
9.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.30 |
0.75 |
0.55 |
| Reported Profit After Tax |
29.69 |
40.15 |
26.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.69 |
40.15 |
26.80 |
| EPS (Unit Curr.) |
71.45 |
96.63 |
64.50 |
| EPS (Adj) (Unit Curr.) |
71.45 |
96.63 |
64.50 |
| Calculated EPS (Unit Curr.) |
71.45 |
96.63 |
64.50 |
| Calculated EPS (Adj) (Unit Curr.) |
71.45 |
96.63 |
64.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
285.81 |
386.50 |
257.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
285.81 |
386.50 |
257.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.16 |
4.16 |
4.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.09 |
18.80 |
15.60 |
| PBDTM(%) |
18.64 |
18.38 |
15.26 |
| PATM(%) |
11.58 |
12.25 |
9.50 |