Profit & Loss

  • Company Name :
Bharat Rasayan Ltd Industry : (Agro Chemicals)
  • BSE Code:
  • 590021
  • NSE Symbol:
  • BHARATRAS
  • P/E(TTM):
  • 24.52
  • ISIN Demat:
  • INE838B01013
  • Div & Yield%:
  • 0.02
  • EPS(TTM):
  • 367.07
  • Book Value(₹):
  • 2,522.62
  • Market Cap(₹Cr.):
  • 3,739.72
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,044.63 1,234.34 1,301.16 1,092.00 1,215.05
Excise Duty - - - - 0.28
Net Sales 1,044.63 1,234.34 1,301.16 1,092.00 1,214.77
Other Income 20.90 35.16 15.65 9.78 16.82
Stock Adjustments -42.98 15.47 85.06 7.50 -40.36
Total Income 1,022.55 1,284.97 1,401.87 1,109.28 1,191.23
EXPENDITURE :          
Raw Materials 678.05 854.53 927.70 691.48 798.78
Power and Fuel Cost 28.17 29.31 34.59 29.89 25.20
Other Manufacturing Expenses 51.09 51.67 51.51 37.80 30.93
Selling and Administration Expenses 49.48 45.42 51.51 43.48 42.64
Miscellaneous Expenses 4.56 25.13 4.22 4.21 3.74
Employee Benefit Expenses 72.62 66.56 65.22 56.28 46.36
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 138.58 212.35 267.11 246.12 243.58
Interest 3.38 6.09 7.34 4.41 16.44
Gross Profit 135.20 206.26 259.77 241.71 227.14
Depreciation 25.79 26.03 24.94 25.76 21.94
Profit Before Tax 109.41 180.23 234.83 215.95 205.20
Current Tax 25.30 49.83 57.87 52.89 50.06
Fringe Benefit tax - - - - -
Deferred Tax 2.51 -0.43 -0.17 -1.41 -2.51
Reported Net Profit 81.61 130.83 177.13 164.47 157.64
Extraordinary Items 1.35 -3.19 -2.95 -0.95 -2.44
Adjusted Net Profit 80.26 134.02 180.08 165.42 160.08
Adjustment below Net Profit -0.24 -0.68 -0.12 -0.07 -1.69
Profit/Loss Balance carried down 897.04 767.51 681.98 518.22 362.91
Statutory Appropriations - - - - -
Appropriations 0.62 0.62 91.48 0.64 0.64
P & L Balance carried down 977.78 897.04 767.51 681.98 518.22
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 15.00 15.00 15.00 15.00 15.00
Dividend Per Share(Rs) 1.50 1.50 1.50 1.50 1.50
Earnings Per Share-Unit Curr 196.40 314.86 426.29 387.10 371.04
Earnings Per Share(Adj)-Unit Curr 196.40 314.86 426.29 387.10 371.04
Book Value 2,363.38 2,169.06 1,857.33 1,713.18 1,327.74
Book Value(Adj)-Unit Curr 2,363.38 2,169.06 1,857.33 1,713.18 1,327.74