| Gross Sales |
658.26 |
451.16 |
402.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
658.26 |
451.16 |
402.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.44 |
3.04 |
3.53 |
| Total Income |
662.70 |
454.20 |
406.27 |
| Total Expenditure |
549.29 |
463.41 |
410.23 |
| PBIDT |
113.41 |
-9.21 |
-3.96 |
| Interest |
9.22 |
5.21 |
1.72 |
| PBDT |
104.19 |
-14.42 |
-5.68 |
| Depreciation |
49.87 |
52.29 |
46.64 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.48 |
-22.39 |
-14.45 |
| Reported Profit After Tax |
36.85 |
-44.31 |
-37.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.85 |
-44.31 |
-37.87 |
| EPS (Unit Curr.) |
0.91 |
-1.10 |
-0.94 |
| EPS (Adj) (Unit Curr.) |
0.91 |
-1.10 |
-0.94 |
| Calculated EPS (Unit Curr.) |
0.91 |
-1.10 |
-0.94 |
| Calculated EPS (Adj) (Unit Curr.) |
0.91 |
-1.10 |
-0.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.65 |
-4.39 |
-3.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.65 |
-4.39 |
-3.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.42 |
40.42 |
40.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.23 |
-2.04 |
-0.98 |
| PBDTM(%) |
15.83 |
-3.20 |
-1.41 |
| PATM(%) |
5.60 |
-9.82 |
-9.40 |