| Gross Sales |
106.13 |
107.24 |
93.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
106.13 |
107.24 |
93.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.06 |
1.83 |
2.61 |
| Total Income |
108.19 |
109.07 |
96.30 |
| Total Expenditure |
96.82 |
92.88 |
84.69 |
| PBIDT |
11.37 |
16.19 |
11.62 |
| Interest |
1.09 |
1.70 |
2.08 |
| PBDT |
10.28 |
14.49 |
9.54 |
| Depreciation |
2.43 |
2.48 |
2.58 |
| Tax |
2.22 |
2.87 |
2.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
-0.10 |
-0.01 |
| Reported Profit After Tax |
5.53 |
9.23 |
4.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.53 |
9.23 |
4.55 |
| EPS (Unit Curr.) |
4.69 |
7.83 |
3.86 |
| EPS (Adj) (Unit Curr.) |
4.69 |
7.83 |
3.86 |
| Calculated EPS (Unit Curr.) |
4.69 |
7.83 |
3.86 |
| Calculated EPS (Adj) (Unit Curr.) |
4.69 |
7.83 |
3.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.78 |
31.32 |
15.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.78 |
31.32 |
15.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.79 |
11.79 |
11.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.71 |
15.10 |
12.40 |
| PBDTM(%) |
9.69 |
13.51 |
10.18 |
| PATM(%) |
5.21 |
8.61 |
4.86 |