| Gross Sales |
74.31 |
72.96 |
106.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.31 |
72.96 |
106.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.24 |
2.58 |
2.06 |
| Total Income |
75.55 |
75.54 |
108.19 |
| Total Expenditure |
67.30 |
66.96 |
96.82 |
| PBIDT |
8.25 |
8.58 |
11.37 |
| Interest |
1.25 |
1.00 |
1.09 |
| PBDT |
7.00 |
7.58 |
10.28 |
| Depreciation |
2.49 |
2.45 |
2.43 |
| Tax |
1.38 |
1.57 |
2.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.39 |
-0.06 |
0.10 |
| Reported Profit After Tax |
3.53 |
3.62 |
5.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.53 |
3.62 |
5.53 |
| EPS (Unit Curr.) |
3.00 |
3.07 |
4.69 |
| EPS (Adj) (Unit Curr.) |
3.00 |
3.07 |
4.69 |
| Calculated EPS (Unit Curr.) |
3.00 |
3.07 |
4.69 |
| Calculated EPS (Adj) (Unit Curr.) |
3.00 |
3.07 |
4.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.99 |
12.28 |
18.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.99 |
12.28 |
18.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.79 |
11.79 |
11.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.10 |
11.76 |
10.71 |
| PBDTM(%) |
9.42 |
10.39 |
9.69 |
| PATM(%) |
4.75 |
4.96 |
5.21 |