Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	390.22	276.58	337.16	401.09	282.94
Other Income	7.93	30.85	5.88	6.39	6.98
Stock Adjustments	4.44	6.04	-28.81	32.70	11.06
Total Income	402.59	313.47	314.23	440.18	300.98
EXPENDITURE :
Raw Materials	256.11	191.14	204.85	285.04	166.77
Power and Fuel Cost	31.02	28.15	39.91	48.10	31.69
Other Manufacturing Expenses	31.42	23.64	26.62	43.26	30.81
Selling and Administration Expenses	19.13	12.71	18.38	9.36	7.27
Miscellaneous Expenses	2.46	1.33	1.47	1.51	1.58
Employee Benefit Expenses	10.09	8.80	8.96	8.61	7.74
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	52.37	47.69	14.05	44.30	55.11
Interest	7.54	6.66	8.68	3.25	1.92
Gross Profit	44.83	41.03	5.37	41.05	53.19
Depreciation	10.17	10.33	10.01	8.81	8.44
Profit Before Tax	34.66	30.70	-4.64	32.24	44.75
Current Tax	9.12	2.94	0.00	6.85	11.24
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.05	1.44	0.06	1.21	0.58
Reported Net Profit	25.49	26.33	-4.71	24.19	32.94
Extraordinary Items	-0.29	21.95	0.00	0.00	3.02
Adjusted Net Profit	25.78	4.38	-4.71	24.19	29.92
Adjustment below Net Profit	0.30	0.55	0.11	-0.35	7.86
Profit/Loss Balance carried down	227.90	201.61	206.79	187.17	146.37
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.59	0.59	0.59	4.21	0.00
P & L Balance carried down	253.10	227.90	201.61	206.79	187.17
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	15.00	5.00	5.00	5.00	35.00
Dividend Per Share(Rs)	1.50	0.50	0.50	0.50	3.50
Earnings Per Share-Unit Curr	21.62	22.34	-4.00	20.11	27.39
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	243.45	222.07	199.76	209.74	193.42
Book Value(Adj)-Unit Curr	243.45	222.07	199.76	209.74	193.42