| Gross Sales |
610.58 |
556.33 |
512.13 |
| Excise Duty |
88.82 |
79.92 |
66.86 |
| Net Sales |
521.76 |
476.41 |
445.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.00 |
3,505.76 |
2.35 |
| Total Income |
523.76 |
3,982.17 |
447.62 |
| Total Expenditure |
508.34 |
465.83 |
438.27 |
| PBIDT |
15.42 |
3,516.34 |
9.35 |
| Interest |
54.70 |
53.57 |
53.05 |
| PBDT |
-39.28 |
3,462.77 |
-43.70 |
| Depreciation |
30.20 |
30.83 |
30.75 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-69.48 |
3,431.94 |
-74.45 |
| Extra-ordinary Items |
0.00 |
3,498.21 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-69.48 |
-66.27 |
-74.45 |
| EPS (Unit Curr.) |
-0.45 |
22.26 |
-0.48 |
| EPS (Adj) (Unit Curr.) |
-0.45 |
22.26 |
-0.48 |
| Calculated EPS (Unit Curr.) |
-0.45 |
22.26 |
-0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.45 |
22.26 |
-0.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.80 |
89.03 |
-2.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.80 |
89.03 |
-2.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
771.00 |
771.00 |
523.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.96 |
738.09 |
2.10 |
| PBDTM(%) |
-7.53 |
726.85 |
-9.81 |
| PATM(%) |
-13.32 |
720.38 |
-16.72 |