| Gross Sales |
11.61 |
28.07 |
11.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.61 |
28.07 |
11.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
0.31 |
0.49 |
| Total Income |
11.75 |
28.37 |
12.24 |
| Total Expenditure |
7.50 |
19.72 |
8.30 |
| PBIDT |
4.25 |
8.65 |
3.93 |
| Interest |
1.67 |
1.42 |
1.38 |
| PBDT |
2.58 |
7.23 |
2.56 |
| Depreciation |
0.91 |
0.44 |
0.39 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
3.24 |
0.00 |
| Reported Profit After Tax |
1.67 |
3.55 |
2.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.67 |
3.55 |
2.17 |
| EPS (Unit Curr.) |
0.07 |
0.14 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.14 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.15 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.15 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.28 |
0.59 |
0.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.28 |
0.59 |
0.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.20 |
48.20 |
48.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.61 |
30.82 |
33.45 |
| PBDTM(%) |
22.22 |
25.76 |
21.79 |
| PATM(%) |
14.38 |
12.65 |
18.47 |