| Gross Sales |
50.79 |
12.63 |
12.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.79 |
12.63 |
12.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.35 |
0.15 |
0.53 |
| Total Income |
51.14 |
12.78 |
12.77 |
| Total Expenditure |
37.51 |
9.15 |
8.39 |
| PBIDT |
13.63 |
3.63 |
4.39 |
| Interest |
1.82 |
1.29 |
1.26 |
| PBDT |
11.81 |
2.34 |
3.12 |
| Depreciation |
0.92 |
0.91 |
0.91 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
29.31 |
0.00 |
0.00 |
| Reported Profit After Tax |
-18.42 |
1.43 |
2.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-18.42 |
1.43 |
2.22 |
| EPS (Unit Curr.) |
-0.77 |
0.06 |
0.09 |
| EPS (Adj) (Unit Curr.) |
-0.77 |
0.06 |
0.09 |
| Calculated EPS (Unit Curr.) |
-0.76 |
0.06 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.76 |
0.06 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.06 |
0.24 |
0.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.06 |
0.24 |
0.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.20 |
48.20 |
48.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.84 |
28.74 |
35.87 |
| PBDTM(%) |
23.25 |
18.53 |
25.49 |
| PATM(%) |
-36.27 |
11.32 |
18.14 |