| Gross Sales |
1,144.09 |
1,082.13 |
1,001.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,144.09 |
1,082.13 |
1,001.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
313.10 |
369.27 |
270.58 |
| Total Income |
1,457.19 |
1,451.40 |
1,271.88 |
| Total Expenditure |
574.86 |
533.49 |
593.07 |
| PBIDT |
882.33 |
917.91 |
678.81 |
| Interest |
21.16 |
13.39 |
11.72 |
| PBDT |
861.17 |
904.52 |
667.09 |
| Depreciation |
367.84 |
397.78 |
411.04 |
| Tax |
108.91 |
33.69 |
1.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
384.42 |
473.05 |
254.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
384.42 |
473.05 |
254.69 |
| EPS (Unit Curr.) |
2.05 |
2.52 |
1.36 |
| EPS (Adj) (Unit Curr.) |
2.05 |
2.52 |
1.36 |
| Calculated EPS (Unit Curr.) |
2.05 |
2.52 |
1.36 |
| Calculated EPS (Adj) (Unit Curr.) |
2.05 |
2.52 |
1.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.20 |
10.09 |
5.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.20 |
10.09 |
5.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,875.86 |
1,875.71 |
1,874.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
77.12 |
84.82 |
67.79 |
| PBDTM(%) |
75.27 |
83.59 |
66.62 |
| PATM(%) |
33.60 |
43.71 |
25.44 |