| Gross Sales |
23.07 |
21.59 |
12.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.07 |
21.59 |
12.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
80.90 |
33.46 |
27.56 |
| Total Income |
103.97 |
55.05 |
40.36 |
| Total Expenditure |
58.21 |
51.15 |
36.14 |
| PBIDT |
45.76 |
3.90 |
4.22 |
| Interest |
2.39 |
0.81 |
0.74 |
| PBDT |
43.37 |
3.09 |
3.48 |
| Depreciation |
1.14 |
1.16 |
1.19 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
42.23 |
1.93 |
2.29 |
| Extra-ordinary Items |
40.26 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.97 |
1.93 |
2.29 |
| EPS (Unit Curr.) |
0.10 |
0.18 |
0.23 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.18 |
0.23 |
| Calculated EPS (Unit Curr.) |
3.53 |
0.18 |
0.22 |
| Calculated EPS (Adj) (Unit Curr.) |
3.53 |
0.18 |
0.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.11 |
0.70 |
0.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.11 |
0.70 |
0.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
119.75 |
109.75 |
104.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
198.35 |
18.06 |
32.97 |
| PBDTM(%) |
187.99 |
14.31 |
27.19 |
| PATM(%) |
183.05 |
8.94 |
17.89 |