| Gross Sales |
68.47 |
101.03 |
95.51 |
| Excise Duty |
9.50 |
14.36 |
13.32 |
| Net Sales |
58.96 |
86.67 |
82.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.56 |
0.59 |
0.79 |
| Total Income |
59.53 |
87.26 |
82.97 |
| Total Expenditure |
57.95 |
78.52 |
75.70 |
| PBIDT |
1.58 |
8.74 |
7.27 |
| Interest |
2.08 |
2.61 |
2.69 |
| PBDT |
-0.50 |
6.13 |
4.58 |
| Depreciation |
3.47 |
4.07 |
4.47 |
| Tax |
-0.69 |
0.69 |
0.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.33 |
-0.15 |
-0.31 |
| Reported Profit After Tax |
-2.95 |
1.51 |
0.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.95 |
1.51 |
0.04 |
| EPS (Unit Curr.) |
-1.54 |
0.79 |
0.02 |
| EPS (Adj) (Unit Curr.) |
-1.54 |
0.79 |
0.02 |
| Calculated EPS (Unit Curr.) |
-1.54 |
0.79 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.54 |
0.79 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.15 |
3.16 |
0.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.15 |
3.16 |
0.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.17 |
19.17 |
19.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.68 |
10.08 |
8.85 |
| PBDTM(%) |
-0.85 |
7.07 |
5.57 |
| PATM(%) |
-5.00 |
1.74 |
0.05 |