| Gross Sales |
43.85 |
68.47 |
101.03 |
| Excise Duty |
5.87 |
9.50 |
14.36 |
| Net Sales |
37.98 |
58.96 |
86.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.96 |
0.56 |
0.59 |
| Total Income |
39.95 |
59.53 |
87.26 |
| Total Expenditure |
39.90 |
57.95 |
78.52 |
| PBIDT |
0.05 |
1.58 |
8.74 |
| Interest |
1.70 |
2.08 |
2.61 |
| PBDT |
-1.65 |
-0.50 |
6.13 |
| Depreciation |
3.62 |
3.47 |
4.07 |
| Tax |
0.00 |
-0.69 |
0.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.31 |
-0.33 |
-0.15 |
| Reported Profit After Tax |
-3.96 |
-2.95 |
1.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.96 |
-2.95 |
1.51 |
| EPS (Unit Curr.) |
-2.06 |
-1.54 |
0.79 |
| EPS (Adj) (Unit Curr.) |
-2.06 |
-1.54 |
0.79 |
| Calculated EPS (Unit Curr.) |
-2.06 |
-1.54 |
0.79 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.06 |
-1.54 |
0.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.26 |
-6.15 |
3.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.26 |
-6.15 |
3.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.17 |
19.17 |
19.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.13 |
2.68 |
10.08 |
| PBDTM(%) |
-4.34 |
-0.85 |
7.07 |
| PATM(%) |
-10.43 |
-5.00 |
1.74 |