| Gross Sales |
155.98 |
150.75 |
188.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
155.98 |
150.75 |
188.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.24 |
0.92 |
1.15 |
| Total Income |
157.22 |
151.67 |
190.07 |
| Total Expenditure |
140.93 |
135.14 |
171.81 |
| PBIDT |
16.29 |
16.53 |
18.26 |
| Interest |
7.13 |
7.12 |
7.07 |
| PBDT |
9.16 |
9.41 |
11.19 |
| Depreciation |
4.21 |
3.99 |
3.36 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
4.95 |
5.42 |
7.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.95 |
5.42 |
7.83 |
| EPS (Unit Curr.) |
1.27 |
1.39 |
2.01 |
| EPS (Adj) (Unit Curr.) |
1.27 |
1.39 |
2.01 |
| Calculated EPS (Unit Curr.) |
1.27 |
1.39 |
2.01 |
| Calculated EPS (Adj) (Unit Curr.) |
1.27 |
1.39 |
2.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.08 |
5.56 |
8.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.08 |
5.56 |
8.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.96 |
38.96 |
38.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.44 |
10.97 |
9.67 |
| PBDTM(%) |
5.87 |
6.24 |
5.92 |
| PATM(%) |
3.17 |
3.60 |
4.14 |