| Gross Sales |
151.51 |
194.60 |
155.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
151.51 |
194.60 |
155.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.37 |
1.56 |
1.22 |
| Total Income |
171.88 |
196.16 |
156.82 |
| Total Expenditure |
138.23 |
174.29 |
142.47 |
| PBIDT |
33.65 |
21.87 |
14.35 |
| Interest |
9.23 |
8.81 |
8.65 |
| PBDT |
24.42 |
13.06 |
5.70 |
| Depreciation |
5.13 |
4.79 |
4.47 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.97 |
0.82 |
0.00 |
| Reported Profit After Tax |
13.32 |
7.45 |
1.23 |
| Extra-ordinary Items |
13.19 |
-0.11 |
-3.46 |
| Adjusted Profit After Extra-ordinary item |
0.13 |
7.56 |
4.69 |
| EPS (Unit Curr.) |
3.08 |
1.73 |
0.31 |
| EPS (Adj) (Unit Curr.) |
3.08 |
1.73 |
0.31 |
| Calculated EPS (Unit Curr.) |
2.94 |
1.73 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
2.94 |
1.73 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.74 |
6.90 |
1.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.74 |
6.90 |
1.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.37 |
43.17 |
43.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.21 |
11.24 |
9.22 |
| PBDTM(%) |
16.12 |
6.71 |
3.66 |
| PATM(%) |
8.79 |
3.83 |
0.79 |