| Gross Sales |
289.00 |
208.99 |
172.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
289.00 |
208.99 |
172.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.56 |
0.92 |
1.08 |
| Total Income |
294.56 |
209.91 |
173.87 |
| Total Expenditure |
260.63 |
189.52 |
156.01 |
| PBIDT |
33.93 |
20.39 |
17.86 |
| Interest |
10.31 |
10.33 |
9.88 |
| PBDT |
23.62 |
10.06 |
7.98 |
| Depreciation |
6.00 |
5.18 |
5.15 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
17.62 |
4.88 |
2.83 |
| Extra-ordinary Items |
2.74 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.88 |
4.88 |
2.83 |
| EPS (Unit Curr.) |
3.88 |
1.08 |
0.62 |
| EPS (Adj) (Unit Curr.) |
3.88 |
1.08 |
0.62 |
| Calculated EPS (Unit Curr.) |
3.88 |
1.08 |
0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
3.88 |
1.08 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.53 |
4.30 |
2.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.53 |
4.30 |
2.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.38 |
45.37 |
45.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.74 |
9.76 |
10.34 |
| PBDTM(%) |
8.17 |
4.81 |
4.62 |
| PATM(%) |
6.10 |
2.34 |
1.64 |