| Gross Sales |
40.29 |
43.75 |
34.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
40.29 |
43.75 |
34.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.42 |
0.40 |
0.32 |
| Total Income |
40.72 |
44.15 |
34.36 |
| Total Expenditure |
37.53 |
41.10 |
31.56 |
| PBIDT |
3.19 |
3.05 |
2.80 |
| Interest |
2.09 |
1.73 |
1.51 |
| PBDT |
1.10 |
1.32 |
1.29 |
| Depreciation |
0.56 |
0.56 |
0.56 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
0.14 |
0.16 |
| Reported Profit After Tax |
0.45 |
0.62 |
0.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.45 |
0.62 |
0.57 |
| EPS (Unit Curr.) |
0.19 |
0.30 |
0.27 |
| EPS (Adj) (Unit Curr.) |
0.19 |
0.30 |
0.27 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.26 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.26 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.77 |
1.05 |
1.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.77 |
1.05 |
1.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.70 |
23.70 |
21.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.92 |
6.97 |
8.23 |
| PBDTM(%) |
2.73 |
3.02 |
3.79 |
| PATM(%) |
1.12 |
1.42 |
1.67 |