| Gross Sales |
87.64 |
22.05 |
44.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
87.64 |
22.05 |
44.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.38 |
0.38 |
4.03 |
| Total Income |
88.02 |
22.43 |
49.00 |
| Total Expenditure |
84.24 |
20.17 |
42.67 |
| PBIDT |
3.78 |
2.25 |
6.33 |
| Interest |
1.52 |
1.59 |
1.71 |
| PBDT |
2.26 |
0.67 |
4.62 |
| Depreciation |
0.56 |
0.56 |
0.55 |
| Tax |
0.00 |
0.00 |
0.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.04 |
-0.54 |
| Reported Profit After Tax |
1.74 |
0.15 |
4.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.74 |
0.15 |
4.53 |
| EPS (Unit Curr.) |
0.74 |
0.06 |
1.93 |
| EPS (Adj) (Unit Curr.) |
0.65 |
0.05 |
1.71 |
| Calculated EPS (Unit Curr.) |
0.74 |
0.06 |
1.93 |
| Calculated EPS (Adj) (Unit Curr.) |
0.65 |
0.05 |
1.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.98 |
0.25 |
7.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.64 |
0.22 |
6.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.40 |
23.40 |
23.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.31 |
10.20 |
14.08 |
| PBDTM(%) |
2.58 |
3.04 |
10.27 |
| PATM(%) |
1.99 |
0.68 |
10.07 |