| Gross Sales |
1,040.76 |
1,256.93 |
910.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,040.76 |
1,256.93 |
910.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.60 |
12.19 |
12.07 |
| Total Income |
1,055.35 |
1,269.12 |
922.16 |
| Total Expenditure |
953.15 |
1,132.04 |
838.81 |
| PBIDT |
102.20 |
137.08 |
83.35 |
| Interest |
31.37 |
30.11 |
30.49 |
| PBDT |
70.83 |
106.98 |
52.86 |
| Depreciation |
11.40 |
10.93 |
10.73 |
| Tax |
23.79 |
2.09 |
9.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.01 |
32.14 |
4.62 |
| Reported Profit After Tax |
38.65 |
61.82 |
27.81 |
| Extra-ordinary Items |
-1.81 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.46 |
61.82 |
27.81 |
| EPS (Unit Curr.) |
0.96 |
1.55 |
0.70 |
| EPS (Adj) (Unit Curr.) |
0.96 |
1.55 |
0.70 |
| Calculated EPS (Unit Curr.) |
0.10 |
1.55 |
0.70 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
1.55 |
0.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.39 |
6.19 |
2.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.39 |
6.19 |
2.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
399.95 |
39.95 |
39.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.82 |
10.91 |
9.16 |
| PBDTM(%) |
6.81 |
8.51 |
5.81 |
| PATM(%) |
3.71 |
4.92 |
3.06 |