| Gross Sales |
1,140.16 |
1,085.88 |
1,116.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,140.16 |
1,085.88 |
1,116.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.37 |
11.55 |
18.57 |
| Total Income |
1,180.53 |
1,097.43 |
1,134.86 |
| Total Expenditure |
1,076.86 |
994.59 |
1,023.65 |
| PBIDT |
103.66 |
102.84 |
111.21 |
| Interest |
32.60 |
32.94 |
32.26 |
| PBDT |
71.06 |
69.90 |
78.94 |
| Depreciation |
8.68 |
8.54 |
8.67 |
| Tax |
16.46 |
19.66 |
35.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.51 |
-5.32 |
-13.98 |
| Reported Profit After Tax |
36.42 |
47.02 |
48.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.42 |
47.02 |
48.45 |
| EPS (Unit Curr.) |
0.91 |
1.18 |
1.21 |
| EPS (Adj) (Unit Curr.) |
0.91 |
1.18 |
1.21 |
| Calculated EPS (Unit Curr.) |
0.91 |
1.18 |
1.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.91 |
1.18 |
1.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.65 |
4.71 |
4.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.65 |
4.71 |
4.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.95 |
39.95 |
39.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.09 |
9.47 |
9.96 |
| PBDTM(%) |
6.23 |
6.44 |
7.07 |
| PATM(%) |
3.19 |
4.33 |
4.34 |