| Gross Sales |
666.02 |
648.61 |
675.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
666.02 |
648.61 |
675.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.80 |
3.81 |
4.18 |
| Total Income |
673.82 |
652.42 |
680.17 |
| Total Expenditure |
673.15 |
644.13 |
664.12 |
| PBIDT |
0.67 |
8.29 |
16.05 |
| Interest |
15.06 |
15.84 |
15.32 |
| PBDT |
-14.39 |
-7.55 |
0.73 |
| Depreciation |
27.59 |
27.24 |
27.37 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-14.20 |
-11.09 |
-8.94 |
| Reported Profit After Tax |
-27.78 |
-23.70 |
-17.70 |
| Extra-ordinary Items |
-16.70 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-11.08 |
-23.70 |
-17.70 |
| EPS (Unit Curr.) |
-1.70 |
-1.45 |
-1.08 |
| EPS (Adj) (Unit Curr.) |
-1.70 |
-1.45 |
-1.08 |
| Calculated EPS (Unit Curr.) |
-1.70 |
-1.45 |
-1.08 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.70 |
-1.45 |
-1.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.78 |
-5.79 |
-4.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.78 |
-5.79 |
-4.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.38 |
16.38 |
16.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.10 |
1.28 |
2.37 |
| PBDTM(%) |
-2.16 |
-1.16 |
0.11 |
| PATM(%) |
-4.17 |
-3.65 |
-2.62 |