| Gross Sales |
675.99 |
651.74 |
650.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
675.99 |
651.74 |
650.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.18 |
6.82 |
8.79 |
| Total Income |
680.17 |
658.56 |
658.79 |
| Total Expenditure |
664.12 |
638.09 |
660.40 |
| PBIDT |
16.05 |
20.47 |
-1.61 |
| Interest |
15.32 |
15.26 |
14.78 |
| PBDT |
0.73 |
5.21 |
-16.39 |
| Depreciation |
27.37 |
27.60 |
27.49 |
| Tax |
0.00 |
0.00 |
0.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.94 |
-7.37 |
-13.62 |
| Reported Profit After Tax |
-17.70 |
-15.02 |
-30.87 |
| Extra-ordinary Items |
0.00 |
-6.00 |
-18.70 |
| Adjusted Profit After Extra-ordinary item |
-17.70 |
-9.02 |
-12.17 |
| EPS (Unit Curr.) |
-1.08 |
-0.92 |
-1.88 |
| EPS (Adj) (Unit Curr.) |
-1.08 |
-0.92 |
-1.88 |
| Calculated EPS (Unit Curr.) |
-1.08 |
-0.92 |
-1.88 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.08 |
-0.92 |
-1.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.32 |
-3.67 |
-7.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.32 |
-3.67 |
-7.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.38 |
16.38 |
16.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.37 |
3.14 |
-0.25 |
| PBDTM(%) |
0.11 |
0.80 |
-2.52 |
| PATM(%) |
-2.62 |
-2.30 |
-4.75 |