| Gross Sales |
635.51 |
638.66 |
598.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
635.51 |
638.66 |
598.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.20 |
3.39 |
5.10 |
| Total Income |
639.71 |
642.05 |
603.59 |
| Total Expenditure |
614.90 |
625.86 |
598.56 |
| PBIDT |
24.81 |
16.19 |
5.03 |
| Interest |
15.94 |
15.89 |
16.96 |
| PBDT |
8.87 |
0.30 |
-11.93 |
| Depreciation |
27.04 |
27.16 |
26.70 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.21 |
-8.47 |
-12.95 |
| Reported Profit After Tax |
-10.96 |
-18.39 |
-25.68 |
| Extra-ordinary Items |
-0.48 |
-1.29 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.48 |
-17.10 |
-25.68 |
| EPS (Unit Curr.) |
-0.67 |
-1.12 |
-1.57 |
| EPS (Adj) (Unit Curr.) |
-0.67 |
-1.12 |
-1.57 |
| Calculated EPS (Unit Curr.) |
-0.67 |
-1.12 |
-1.57 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.67 |
-1.12 |
-1.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.68 |
-4.49 |
-6.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.68 |
-4.49 |
-6.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.38 |
16.38 |
16.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.90 |
2.53 |
0.84 |
| PBDTM(%) |
1.40 |
0.05 |
-1.99 |
| PATM(%) |
-1.72 |
-2.88 |
-4.29 |