Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,642.36	2,671.72	3,039.17	3,041.98	1,861.08
Other Income	22.61	24.23	24.72	30.27	31.11
Stock Adjustments	15.67	-178.71	193.54	62.27	-81.88
Total Income	2,680.64	2,517.24	3,257.43	3,134.52	1,810.31
EXPENDITURE :
Raw Materials	1,538.47	1,500.65	1,828.27	1,640.12	964.01
Power and Fuel Cost	303.78	294.55	311.81	276.27	184.16
Other Manufacturing Expenses	240.80	225.59	284.19	301.71	162.99
Selling and Administration Expenses	58.02	58.80	62.48	61.01	37.39
Miscellaneous Expenses	56.08	52.61	110.31	42.47	23.97
Employee Benefit Expenses	438.01	409.25	427.31	403.13	291.75
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	45.48	-24.21	233.06	409.81	146.04
Interest	61.48	63.15	56.63	48.72	36.83
Gross Profit	-16.00	-87.36	176.43	361.09	109.21
Depreciation	109.80	115.33	125.41	120.03	94.07
Profit Before Tax	-125.80	-202.69	51.02	241.06	15.14
Current Tax	0.00	0.73	14.57	41.63	1.26
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-41.60	-68.81	13.61	43.75	4.37
Reported Net Profit	-84.20	-134.61	22.84	155.68	9.51
Extraordinary Items	-18.38	-16.83	-23.28	-4.44	0.95
Adjusted Net Profit	-65.82	-117.78	46.12	160.12	8.56
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	740.05	891.04	900.51	765.74	762.14
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	16.38	32.31	20.91	5.91
P & L Balance carried down	655.85	740.05	891.04	900.51	765.74
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	100.00	100.00	185.00	30.00
Dividend Per Share(Rs)	0.00	1.00	1.00	1.85	0.30
Earnings Per Share-Unit Curr	-5.14	-8.22	1.39	9.50	0.58
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	54.58	59.60	68.60	69.00	59.83
Book Value(Adj)-Unit Curr	54.58	59.60	68.60	69.00	59.83