| Gross Sales |
464.67 |
262.87 |
278.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
464.67 |
262.87 |
278.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.16 |
0.32 |
1.84 |
| Total Income |
465.83 |
263.19 |
280.07 |
| Total Expenditure |
442.03 |
250.72 |
276.93 |
| PBIDT |
23.80 |
12.47 |
3.14 |
| Interest |
7.72 |
7.76 |
7.10 |
| PBDT |
16.08 |
4.71 |
-3.97 |
| Depreciation |
2.86 |
2.96 |
3.14 |
| Tax |
2.33 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.28 |
0.55 |
-1.20 |
| Reported Profit After Tax |
9.61 |
1.21 |
-5.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
-11.97 |
| Adjusted Profit After Extra-ordinary item |
9.61 |
1.21 |
6.07 |
| EPS (Unit Curr.) |
0.90 |
0.11 |
0.57 |
| EPS (Adj) (Unit Curr.) |
0.90 |
0.11 |
0.57 |
| Calculated EPS (Unit Curr.) |
0.90 |
0.11 |
-0.55 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
0.11 |
-0.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.58 |
0.45 |
-2.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.58 |
0.45 |
-2.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.47 |
21.46 |
21.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.12 |
4.74 |
1.13 |
| PBDTM(%) |
3.46 |
1.79 |
-1.43 |
| PATM(%) |
2.07 |
0.46 |
-2.12 |