| Gross Sales |
278.23 |
348.94 |
494.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
278.23 |
348.94 |
494.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.84 |
1.32 |
0.72 |
| Total Income |
280.07 |
350.25 |
495.14 |
| Total Expenditure |
276.93 |
342.64 |
478.81 |
| PBIDT |
3.14 |
7.61 |
16.33 |
| Interest |
7.10 |
7.14 |
7.65 |
| PBDT |
-3.97 |
0.47 |
8.68 |
| Depreciation |
3.14 |
3.65 |
3.59 |
| Tax |
0.00 |
0.64 |
0.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.20 |
-3.57 |
1.00 |
| Reported Profit After Tax |
-5.90 |
-0.25 |
3.36 |
| Extra-ordinary Items |
-11.97 |
-9.36 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.07 |
9.11 |
3.36 |
| EPS (Unit Curr.) |
0.57 |
-0.10 |
0.33 |
| EPS (Adj) (Unit Curr.) |
0.57 |
-0.10 |
0.33 |
| Calculated EPS (Unit Curr.) |
-0.55 |
-0.02 |
0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.55 |
-0.02 |
0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.20 |
-0.09 |
1.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.20 |
-0.09 |
1.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.46 |
21.45 |
21.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.13 |
2.18 |
3.30 |
| PBDTM(%) |
-1.43 |
0.13 |
1.76 |
| PATM(%) |
-2.12 |
-0.07 |
0.68 |