| Gross Sales |
324.66 |
299.62 |
345.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
324.66 |
299.62 |
345.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.56 |
1.88 |
2.70 |
| Total Income |
325.21 |
301.49 |
348.28 |
| Total Expenditure |
300.14 |
272.17 |
332.35 |
| PBIDT |
25.08 |
29.32 |
15.94 |
| Interest |
8.06 |
7.50 |
8.45 |
| PBDT |
17.02 |
21.82 |
7.48 |
| Depreciation |
3.46 |
2.89 |
3.44 |
| Tax |
3.90 |
5.45 |
1.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.34 |
-0.34 |
-0.49 |
| Reported Profit After Tax |
10.00 |
13.82 |
3.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.00 |
13.82 |
3.43 |
| EPS (Unit Curr.) |
1.04 |
1.44 |
0.35 |
| EPS (Adj) (Unit Curr.) |
1.04 |
1.44 |
0.35 |
| Calculated EPS (Unit Curr.) |
1.04 |
1.44 |
0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
1.04 |
1.44 |
0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.16 |
5.75 |
1.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.16 |
5.75 |
1.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.23 |
19.23 |
19.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.73 |
9.79 |
4.61 |
| PBDTM(%) |
5.24 |
7.28 |
2.16 |
| PATM(%) |
3.08 |
4.61 |
0.99 |