| Gross Sales |
348.94 |
494.42 |
324.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
348.94 |
494.42 |
324.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.32 |
0.72 |
0.56 |
| Total Income |
350.25 |
495.14 |
325.21 |
| Total Expenditure |
342.64 |
478.81 |
300.14 |
| PBIDT |
7.61 |
16.33 |
25.08 |
| Interest |
7.14 |
7.65 |
8.06 |
| PBDT |
0.47 |
8.68 |
17.02 |
| Depreciation |
3.65 |
3.59 |
3.46 |
| Tax |
0.64 |
0.72 |
3.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.57 |
1.00 |
-0.34 |
| Reported Profit After Tax |
-0.25 |
3.36 |
10.00 |
| Extra-ordinary Items |
-9.36 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.11 |
3.36 |
10.00 |
| EPS (Unit Curr.) |
-0.10 |
0.33 |
1.04 |
| EPS (Adj) (Unit Curr.) |
-0.10 |
0.33 |
1.04 |
| Calculated EPS (Unit Curr.) |
-0.02 |
0.31 |
1.04 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.02 |
0.31 |
1.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.09 |
1.25 |
4.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.09 |
1.25 |
4.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.45 |
21.44 |
19.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.18 |
3.30 |
7.73 |
| PBDTM(%) |
0.13 |
1.76 |
5.24 |
| PATM(%) |
-0.07 |
0.68 |
3.08 |