| Gross Sales |
496.56 |
631.40 |
637.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
496.56 |
631.40 |
637.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.71 |
2.03 |
36.03 |
| Total Income |
498.27 |
633.43 |
673.94 |
| Total Expenditure |
473.15 |
609.44 |
615.26 |
| PBIDT |
25.12 |
23.99 |
58.68 |
| Interest |
12.52 |
13.10 |
14.26 |
| PBDT |
12.60 |
10.89 |
44.42 |
| Depreciation |
3.21 |
3.09 |
3.55 |
| Tax |
2.29 |
2.71 |
4.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
-0.61 |
0.87 |
| Reported Profit After Tax |
7.04 |
5.70 |
35.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
20.86 |
| Adjusted Profit After Extra-ordinary item |
7.04 |
5.70 |
14.96 |
| EPS (Unit Curr.) |
0.07 |
0.06 |
0.36 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.06 |
0.36 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.06 |
0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.06 |
0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.29 |
0.23 |
1.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.29 |
0.23 |
1.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
196.56 |
196.56 |
196.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.06 |
3.80 |
9.20 |
| PBDTM(%) |
2.54 |
1.72 |
6.96 |
| PATM(%) |
1.42 |
0.90 |
5.62 |