| Gross Sales |
514.00 |
516.00 |
537.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
514.00 |
516.00 |
537.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.00 |
2.00 |
13.00 |
| Total Income |
534.00 |
518.00 |
550.00 |
| Total Expenditure |
453.00 |
456.00 |
490.00 |
| PBIDT |
81.00 |
62.00 |
60.00 |
| Interest |
15.00 |
16.00 |
15.00 |
| PBDT |
66.00 |
46.00 |
45.00 |
| Depreciation |
51.00 |
51.00 |
51.00 |
| Tax |
-1.00 |
0.00 |
-2.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.00 |
-4.00 |
-12.00 |
| Reported Profit After Tax |
19.00 |
-1.00 |
8.00 |
| Extra-ordinary Items |
12.00 |
-1.00 |
-14.00 |
| Adjusted Profit After Extra-ordinary item |
7.00 |
0.00 |
22.00 |
| EPS (Unit Curr.) |
0.13 |
0.00 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.13 |
0.00 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.13 |
-0.01 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.13 |
-0.01 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.51 |
-0.03 |
0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.51 |
-0.03 |
0.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
300.00 |
300.00 |
300.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.76 |
12.02 |
11.17 |
| PBDTM(%) |
12.84 |
8.91 |
8.38 |
| PATM(%) |
3.70 |
-0.19 |
1.49 |