| Gross Sales |
689.80 |
526.47 |
486.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
689.80 |
526.47 |
486.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.08 |
2.45 |
2.36 |
| Total Income |
702.88 |
528.92 |
488.52 |
| Total Expenditure |
672.22 |
509.42 |
488.43 |
| PBIDT |
30.66 |
19.50 |
0.09 |
| Interest |
11.95 |
11.67 |
10.89 |
| PBDT |
18.71 |
7.83 |
-10.80 |
| Depreciation |
3.93 |
3.49 |
5.06 |
| Tax |
-21.10 |
0.46 |
-0.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.11 |
0.52 |
-2.40 |
| Reported Profit After Tax |
36.99 |
3.36 |
-12.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.99 |
3.36 |
-12.65 |
| EPS (Unit Curr.) |
0.38 |
0.03 |
-0.13 |
| EPS (Adj) (Unit Curr.) |
0.38 |
0.03 |
-0.13 |
| Calculated EPS (Unit Curr.) |
0.38 |
0.03 |
-0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.38 |
0.03 |
-0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.51 |
0.14 |
-0.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.51 |
0.14 |
-0.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
55.00 |
0.00 |
0.00 |
| Equity |
196.56 |
196.56 |
196.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.44 |
3.70 |
0.02 |
| PBDTM(%) |
2.71 |
1.49 |
-2.22 |
| PATM(%) |
5.36 |
0.64 |
-2.60 |