| Gross Sales |
631.40 |
637.91 |
689.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
631.40 |
637.91 |
689.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.03 |
36.03 |
13.08 |
| Total Income |
633.43 |
673.94 |
702.88 |
| Total Expenditure |
609.44 |
615.26 |
672.22 |
| PBIDT |
23.99 |
58.68 |
30.66 |
| Interest |
13.10 |
14.26 |
11.95 |
| PBDT |
10.89 |
44.42 |
18.71 |
| Depreciation |
3.09 |
3.55 |
3.93 |
| Tax |
2.71 |
4.18 |
-21.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.61 |
0.87 |
-1.11 |
| Reported Profit After Tax |
5.70 |
35.82 |
36.99 |
| Extra-ordinary Items |
0.00 |
20.86 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.70 |
14.96 |
36.99 |
| EPS (Unit Curr.) |
0.06 |
0.36 |
0.38 |
| EPS (Adj) (Unit Curr.) |
0.06 |
0.36 |
0.38 |
| Calculated EPS (Unit Curr.) |
0.06 |
0.36 |
0.38 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
0.36 |
0.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.23 |
1.46 |
1.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.23 |
1.46 |
1.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
55.00 |
| Equity |
196.56 |
196.56 |
196.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.80 |
9.20 |
4.44 |
| PBDTM(%) |
1.72 |
6.96 |
2.71 |
| PATM(%) |
0.90 |
5.62 |
5.36 |