| Gross Sales |
15.83 |
15.66 |
17.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.83 |
15.66 |
17.31 |
| Other Operating Income |
0.60 |
0.41 |
0.37 |
| Other Income |
0.00 |
1.56 |
1.87 |
| Total Income |
16.44 |
17.63 |
19.56 |
| Total Expenditure |
53.42 |
16.12 |
16.41 |
| PBIDT |
-36.98 |
1.52 |
3.15 |
| Interest |
18.53 |
0.31 |
0.52 |
| PBDT |
-55.51 |
1.20 |
2.63 |
| Depreciation |
3.55 |
3.58 |
3.58 |
| Tax |
-7.13 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-51.93 |
-2.38 |
-0.95 |
| Extra-ordinary Items |
-10.36 |
1.56 |
1.87 |
| Adjusted Profit After Extra-ordinary item |
-41.57 |
-3.94 |
-2.82 |
| EPS (Unit Curr.) |
-8.73 |
-0.40 |
-0.16 |
| EPS (Adj) (Unit Curr.) |
-8.73 |
-0.40 |
-0.16 |
| Calculated EPS (Unit Curr.) |
-8.73 |
-0.40 |
-0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.73 |
-0.40 |
-0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
-34.93 |
-1.60 |
-0.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-34.93 |
-1.60 |
-0.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
59.47 |
59.47 |
59.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
56,706,640.00 |
56,706,640.00 |
56,706,640.00 |
| Public Shareholding (% in Equity) |
92.49 |
95.35 |
95.36 |
| Pledged/Encumbered - No. of Shares |
1,705,500.00 |
1,705,500.00 |
1,705,500.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
61.76 |
61.76 |
61.76 |
| Pledged/Encumbered - % in Total Equity |
2.87 |
2.87 |
2.87 |
| Non Encumbered - No. of Shares |
1,056,010.00 |
1,056,010.00 |
1,056,010.00 |
| Non Encumbered - % in Total Promoters Holding |
38.24 |
38.24 |
38.24 |
| Non Encumbered - % in Total Equity |
4.64 |
1.78 |
1.77 |
| PBIDTM(%) |
-233.61 |
9.71 |
18.20 |
| PBDTM(%) |
-350.66 |
7.66 |
15.19 |
| PATM(%) |
-328.05 |
-15.20 |
-5.49 |