- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2013 | Mar '2012 | Mar '2011 | Mar '2010 | Mar '2009 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 59.47 | 59.47 | 59.47 | 24.47 | 17.47 |
Reserves | 35.29 | 60.77 | 80.52 | 62.40 | 47.88 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 1.73 |
Total Shareholders Funds | 94.76 | 120.24 | 139.99 | 87.77 | 67.08 |
Secured Loans | 107.92 | 95.58 | 82.53 | 93.45 | 89.03 |
Unsecured Loans | 11.14 | 14.03 | 19.85 | 11.53 | 12.31 |
Total Debt | 119.06 | 109.61 | 102.38 | 104.98 | 101.34 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 213.82 | 229.85 | 242.37 | 192.75 | 168.42 |
APPLICATION OF FUNDS : | |||||
Gross Block | 174.66 | 174.11 | 173.91 | 100.25 | 101.47 |
Less: Accumulated Depreciation | 51.39 | 37.09 | 22.82 | 13.79 | 10.74 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 123.27 | 137.02 | 151.09 | 86.46 | 90.73 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 42.85 | 4.42 |
Investments | 0.00 | 0.00 | 0.00 | 1.66 | 1.66 |
Current Assets, Loans & Advances | |||||
Inventories | 10.54 | 12.04 | 20.27 | 13.46 | 13.31 |
Sundry Debtors | 55.17 | 50.81 | 47.70 | 27.33 | 26.99 |
Cash and Bank Balance | 3.64 | 4.11 | 2.39 | 2.56 | 2.83 |
Loans and Advances | 54.53 | 55.26 | 44.94 | 64.04 | 50.93 |
Total Current Assets | 123.89 | 122.22 | 115.30 | 107.39 | 94.06 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 50.58 | 40.07 | 23.05 | 39.60 | 20.37 |
Provisions | 1.17 | 1.19 | 1.64 | 3.41 | 2.16 |
Total CL & Provisions | 51.75 | 41.26 | 24.69 | 43.01 | 22.53 |
Net Current Assets | 72.14 | 80.96 | 90.61 | 64.38 | 71.53 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 1.23 | 1.61 |
Deferred Tax Assets | 8.66 | 7.73 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 15.80 | 11.69 | 4.18 | 3.83 | 1.53 |
Net Deferred Tax | -7.14 | -3.96 | -4.18 | -3.83 | -1.53 |
Other Assets | 25.56 | 15.82 | 4.85 | 0.00 | 0.00 |
Total Assets | 213.83 | 229.85 | 242.37 | 192.75 | 168.42 |
Contingent Liabilities | 7.75 | 8.13 | 8.18 | 8.42 | 7.83 |