| Gross Sales |
66.92 |
37.65 |
63.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
66.92 |
37.65 |
63.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.06 |
0.10 |
| Total Income |
67.10 |
37.71 |
63.29 |
| Total Expenditure |
60.83 |
33.16 |
57.32 |
| PBIDT |
6.27 |
4.55 |
5.98 |
| Interest |
1.83 |
1.57 |
1.60 |
| PBDT |
4.44 |
2.98 |
4.38 |
| Depreciation |
1.38 |
1.25 |
1.22 |
| Tax |
0.88 |
0.43 |
0.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.04 |
-0.03 |
| Reported Profit After Tax |
2.18 |
1.27 |
2.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.18 |
1.27 |
2.38 |
| EPS (Unit Curr.) |
1.23 |
0.72 |
1.35 |
| EPS (Adj) (Unit Curr.) |
1.23 |
0.72 |
1.35 |
| Calculated EPS (Unit Curr.) |
1.23 |
0.72 |
1.35 |
| Calculated EPS (Adj) (Unit Curr.) |
1.23 |
0.72 |
1.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.93 |
2.87 |
5.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.93 |
2.87 |
5.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.68 |
17.68 |
17.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.37 |
12.08 |
9.46 |
| PBDTM(%) |
6.63 |
7.92 |
6.93 |
| PATM(%) |
3.26 |
3.37 |
3.77 |