| Gross Sales |
142.20 |
109.45 |
66.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
142.20 |
109.45 |
66.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.12 |
0.11 |
| Total Income |
142.25 |
109.57 |
67.03 |
| Total Expenditure |
129.51 |
99.78 |
60.83 |
| PBIDT |
12.74 |
9.79 |
6.20 |
| Interest |
1.63 |
2.05 |
1.83 |
| PBDT |
11.11 |
7.74 |
4.38 |
| Depreciation |
1.38 |
1.26 |
1.31 |
| Tax |
2.44 |
1.57 |
0.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.13 |
0.01 |
| Reported Profit After Tax |
7.27 |
5.04 |
2.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.27 |
5.04 |
2.18 |
| EPS (Unit Curr.) |
4.11 |
2.85 |
1.23 |
| EPS (Adj) (Unit Curr.) |
4.11 |
2.85 |
1.23 |
| Calculated EPS (Unit Curr.) |
4.11 |
2.85 |
1.23 |
| Calculated EPS (Adj) (Unit Curr.) |
4.11 |
2.85 |
1.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.45 |
11.41 |
4.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.45 |
11.41 |
4.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.68 |
17.68 |
17.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.96 |
8.94 |
9.26 |
| PBDTM(%) |
7.81 |
7.07 |
6.55 |
| PATM(%) |
5.11 |
4.60 |
3.26 |