| Gross Sales |
57.13 |
140.52 |
142.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
57.13 |
140.52 |
142.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.07 |
0.06 |
| Total Income |
57.16 |
140.59 |
142.25 |
| Total Expenditure |
51.49 |
127.92 |
129.51 |
| PBIDT |
5.67 |
12.68 |
12.74 |
| Interest |
1.21 |
1.22 |
1.63 |
| PBDT |
4.46 |
11.46 |
11.11 |
| Depreciation |
1.57 |
1.38 |
1.38 |
| Tax |
0.74 |
2.52 |
2.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.26 |
0.01 |
| Reported Profit After Tax |
2.13 |
7.29 |
7.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.13 |
7.29 |
7.27 |
| EPS (Unit Curr.) |
1.21 |
4.13 |
4.11 |
| EPS (Adj) (Unit Curr.) |
1.21 |
4.13 |
4.11 |
| Calculated EPS (Unit Curr.) |
1.21 |
4.13 |
4.11 |
| Calculated EPS (Adj) (Unit Curr.) |
1.21 |
4.13 |
4.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.83 |
16.50 |
16.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.83 |
16.50 |
16.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.68 |
17.68 |
17.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.92 |
9.02 |
8.96 |
| PBDTM(%) |
7.81 |
8.16 |
7.81 |
| PATM(%) |
3.73 |
5.19 |
5.11 |