Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	282.31	198.83	207.60	140.97	150.40
Other Income	0.27	0.57	0.76	1.35	0.74
Stock Adjustments	4.96	1.82	5.96	8.90	-7.22
Total Income	287.54	201.22	214.32	151.22	143.92
EXPENDITURE :
Raw Materials	195.21	117.47	142.90	96.24	91.58
Power and Fuel Cost	3.10	3.57	3.11	2.57	2.79
Other Manufacturing Expenses	29.62	31.10	28.88	22.93	22.71
Selling and Administration Expenses	19.89	17.70	13.20	8.33	8.64
Miscellaneous Expenses	1.17	1.27	1.39	1.78	1.63
Employee Benefit Expenses	12.11	11.22	9.54	8.06	7.39
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	26.43	18.89	15.31	11.32	9.17
Interest	7.07	5.91	5.32	4.36	4.06
Gross Profit	19.36	12.98	9.99	6.96	5.11
Depreciation	4.91	4.07	3.46	3.30	3.73
Profit Before Tax	14.45	8.91	6.53	3.66	1.38
Current Tax	3.68	2.32	1.64	1.32	0.14
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.11	0.02	-0.25	-0.16	0.26
Reported Net Profit	10.87	6.56	5.13	2.51	0.98
Extraordinary Items	0.00	-0.02	0.08	0.07	0.00
Adjusted Net Profit	10.87	6.58	5.05	2.44	0.98
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	32.74	26.91	21.78	19.06	18.08
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.53	0.73	0.00	0.00	0.00
P & L Balance carried down	43.07	32.74	26.91	21.56	19.06
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	5.00	5.00	2.50	0.00	0.00
Dividend Per Share(Rs)	0.50	0.50	0.25	0.00	0.00
Earnings Per Share-Unit Curr	6.15	3.71	3.27	1.83	0.71
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	47.92	42.35	38.73	33.25	31.59
Book Value(Adj)-Unit Curr	47.92	42.35	38.73	33.25	31.59