| Gross Sales |
144.97 |
74.70 |
170.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
144.97 |
74.70 |
170.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
4.38 |
0.87 |
| Total Income |
145.14 |
79.08 |
171.85 |
| Total Expenditure |
145.88 |
84.44 |
153.22 |
| PBIDT |
-0.74 |
-5.36 |
18.64 |
| Interest |
9.23 |
8.38 |
7.91 |
| PBDT |
-9.97 |
-13.74 |
10.73 |
| Depreciation |
6.56 |
6.48 |
6.41 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-16.53 |
-20.22 |
4.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-16.53 |
-20.22 |
4.32 |
| EPS (Unit Curr.) |
-1.42 |
-1.75 |
0.37 |
| EPS (Adj) (Unit Curr.) |
-1.42 |
-1.75 |
0.37 |
| Calculated EPS (Unit Curr.) |
-1.28 |
-1.75 |
0.37 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.28 |
-1.75 |
0.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.11 |
-6.99 |
1.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.11 |
-6.99 |
1.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
129.29 |
115.79 |
115.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.51 |
-7.18 |
10.90 |
| PBDTM(%) |
-6.88 |
-18.39 |
6.28 |
| PATM(%) |
-11.40 |
-27.07 |
2.53 |