| Gross Sales |
150.62 |
134.73 |
156.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
150.62 |
134.73 |
156.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.74 |
0.23 |
0.43 |
| Total Income |
158.37 |
134.97 |
156.51 |
| Total Expenditure |
142.68 |
122.39 |
145.92 |
| PBIDT |
15.68 |
12.58 |
10.59 |
| Interest |
7.63 |
7.43 |
7.34 |
| PBDT |
8.05 |
5.15 |
3.26 |
| Depreciation |
12.21 |
12.06 |
12.14 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-4.16 |
-6.91 |
-8.88 |
| Extra-ordinary Items |
7.50 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-11.66 |
-6.91 |
-8.88 |
| EPS (Unit Curr.) |
-0.36 |
-0.60 |
-0.77 |
| EPS (Adj) (Unit Curr.) |
-0.36 |
-0.60 |
-0.77 |
| Calculated EPS (Unit Curr.) |
-0.36 |
-0.60 |
-0.77 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.36 |
-0.60 |
-0.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.44 |
-2.39 |
-3.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.44 |
-2.39 |
-3.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
115.79 |
115.79 |
115.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.41 |
9.34 |
6.78 |
| PBDTM(%) |
5.34 |
3.82 |
2.09 |
| PATM(%) |
-2.76 |
-5.13 |
-5.69 |