| Gross Sales |
170.98 |
162.41 |
118.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
170.98 |
162.41 |
118.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.87 |
0.13 |
0.34 |
| Total Income |
171.85 |
162.54 |
119.07 |
| Total Expenditure |
153.22 |
630.73 |
116.24 |
| PBIDT |
18.64 |
-468.20 |
2.83 |
| Interest |
7.91 |
7.86 |
7.88 |
| PBDT |
10.73 |
-476.05 |
-5.04 |
| Depreciation |
6.41 |
12.15 |
12.23 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
4.32 |
-488.20 |
-17.28 |
| Extra-ordinary Items |
0.00 |
-476.83 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.32 |
-11.37 |
-17.28 |
| EPS (Unit Curr.) |
0.37 |
-42.16 |
-1.49 |
| EPS (Adj) (Unit Curr.) |
0.37 |
-42.16 |
-1.49 |
| Calculated EPS (Unit Curr.) |
0.37 |
-42.16 |
-1.49 |
| Calculated EPS (Adj) (Unit Curr.) |
0.37 |
-42.16 |
-1.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.49 |
-168.65 |
-5.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.49 |
-168.65 |
-5.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
115.79 |
115.79 |
115.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.90 |
-288.28 |
2.38 |
| PBDTM(%) |
6.28 |
-293.12 |
-4.24 |
| PATM(%) |
2.53 |
-300.60 |
-14.55 |