| Gross Sales |
31.80 |
82.34 |
336.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.80 |
82.34 |
336.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.46 |
13.82 |
2.08 |
| Total Income |
32.26 |
96.17 |
339.07 |
| Total Expenditure |
1,631.36 |
96.53 |
316.07 |
| PBIDT |
-1,599.10 |
-0.36 |
23.00 |
| Interest |
65.59 |
45.56 |
34.33 |
| PBDT |
-1,664.68 |
-45.93 |
-11.33 |
| Depreciation |
10.05 |
11.59 |
11.35 |
| Tax |
0.00 |
-3.63 |
1.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1,674.73 |
-53.89 |
-23.70 |
| Extra-ordinary Items |
-1,581.29 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-93.44 |
-53.89 |
-23.70 |
| EPS (Unit Curr.) |
-36.30 |
-1.17 |
-0.51 |
| EPS (Adj) (Unit Curr.) |
-36.30 |
-1.17 |
-0.51 |
| Calculated EPS (Unit Curr.) |
-36.30 |
-1.17 |
-0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-36.30 |
-1.17 |
-0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-145.22 |
-4.67 |
-2.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-145.22 |
-4.67 |
-2.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.13 |
46.13 |
46.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5,028.62 |
-0.44 |
6.83 |
| PBDTM(%) |
-5,234.84 |
-55.78 |
-3.36 |
| PATM(%) |
-5,266.45 |
-65.45 |
-7.03 |