Profit & Loss

Particulars	Mar '18	Mar '17	Mar '16	Mar '15	Mar '14
INCOME :
Sales Turnover	2,488.07	2,091.19	1,827.52	1,648.98	1,432.24
Excise Duty	-	-	-	-	-
Net Sales	2,488.07	2,091.19	1,827.52	1,648.98	1,432.24
Other Income	19.62	13.39	14.29	16.27	9.94
Stock Adjustments	-	-	-	-	-
Total Income	2,507.69	2,104.58	1,841.81	1,665.25	1,442.18
EXPENDITURE :
Raw Materials	1,516.28	1,166.09	1,040.19	940.11	861.89
Power and Fuel Cost	1.42	1.70	2.29	1.73	1.83
Other Manufacturing Expenses	734.74	634.86	518.51	470.08	329.53
Selling and Administration Expenses	36.63	37.94	27.57	26.31	30.78
Miscellaneous Expenses	16.51	23.86	3.41	3.52	10.36
Employee Benefit Expenses	46.10	45.18	59.03	63.94	65.92
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	156.01	194.95	190.81	159.55	141.88
Interest	117.41	98.19	85.77	77.86	76.98
Gross Profit	38.60	96.76	105.04	81.69	64.90
Depreciation	35.40	32.88	31.88	25.86	24.38
Profit Before Tax	3.20	63.88	73.16	55.83	40.52
Current Tax	1.28	21.84	25.46	20.28	14.97
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-1.95	3.64	-0.42	-1.35	0.57
Reported Net Profit	3.87	38.41	48.11	36.90	24.98
Extraordinary Items	1.84	1.59	0.31	0.19	-0.18
Adjusted Net Profit	2.03	36.82	47.80	36.71	25.16
Adjustment below Net Profit	0.29	-0.58	-0.53	-0.53	-
Profit/Loss Balance carried down	260.55	225.31	184.21	153.91	132.71
Statutory Appropriations	-	-	-	-	-
Appropriations	2.84	2.60	2.60	6.07	3.79
P & L Balance carried down	261.86	260.55	229.19	184.21	153.91
Dividend	-	2.84	2.60	2.75	1.64
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	7.50	15.00	18.00	12.00
Dividend Per Share(Rs)	-	0.08	1.50	1.80	1.20
Earnings Per Share-Unit Curr	0.08	1.02	27.77	23.79	18.13
Earnings Per Share(Adj)-Unit Curr	0.08	1.02	1.39	1.19	0.91
Book Value	12.59	12.13	238.79	233.96	229.18
Book Value(Adj)-Unit Curr	12.59	12.13	11.94	11.70	11.47