| Gross Sales |
349.40 |
355.27 |
351.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
349.40 |
355.27 |
351.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.93 |
4.67 |
2.74 |
| Total Income |
350.33 |
359.94 |
353.80 |
| Total Expenditure |
310.94 |
328.20 |
323.57 |
| PBIDT |
39.39 |
31.73 |
30.23 |
| Interest |
4.38 |
4.65 |
4.35 |
| PBDT |
35.00 |
27.08 |
25.88 |
| Depreciation |
10.53 |
10.66 |
10.61 |
| Tax |
7.92 |
4.14 |
4.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
0.73 |
0.09 |
| Reported Profit After Tax |
16.76 |
11.56 |
10.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.76 |
11.56 |
10.95 |
| EPS (Unit Curr.) |
3.23 |
2.23 |
2.11 |
| EPS (Adj) (Unit Curr.) |
3.23 |
2.23 |
2.11 |
| Calculated EPS (Unit Curr.) |
3.23 |
2.23 |
2.11 |
| Calculated EPS (Adj) (Unit Curr.) |
3.23 |
2.23 |
2.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.93 |
8.92 |
8.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.93 |
8.92 |
8.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
100.00 |
0.00 |
| Equity |
10.37 |
10.37 |
10.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.27 |
8.93 |
8.61 |
| PBDTM(%) |
10.02 |
7.62 |
7.37 |
| PATM(%) |
4.80 |
3.25 |
3.12 |