| Gross Sales |
41.29 |
279.03 |
262.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.29 |
279.03 |
262.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.63 |
1.64 |
1.21 |
| Total Income |
43.92 |
280.66 |
263.27 |
| Total Expenditure |
41.65 |
279.60 |
262.52 |
| PBIDT |
2.27 |
1.07 |
0.75 |
| Interest |
0.05 |
0.04 |
0.32 |
| PBDT |
2.22 |
1.03 |
0.43 |
| Depreciation |
0.10 |
0.11 |
0.11 |
| Tax |
-0.05 |
0.45 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.44 |
-0.09 |
-0.09 |
| Reported Profit After Tax |
1.72 |
0.56 |
0.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.72 |
0.56 |
0.41 |
| EPS (Unit Curr.) |
0.17 |
0.06 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.17 |
0.06 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.17 |
0.06 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.17 |
0.06 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.69 |
0.23 |
0.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.69 |
0.23 |
0.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.80 |
19.80 |
19.80 |
| Reserve & Surplus |
0.00 |
0.00 |
192.58 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.50 |
0.38 |
0.29 |
| PBDTM(%) |
5.38 |
0.37 |
0.16 |
| PATM(%) |
4.17 |
0.20 |
0.16 |