| Gross Sales |
262.07 |
164.12 |
3.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
262.07 |
164.12 |
3.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.21 |
1.36 |
4.41 |
| Total Income |
263.27 |
165.47 |
7.77 |
| Total Expenditure |
262.52 |
164.54 |
4.19 |
| PBIDT |
0.75 |
0.94 |
3.58 |
| Interest |
0.32 |
0.28 |
0.00 |
| PBDT |
0.43 |
0.65 |
3.58 |
| Depreciation |
0.11 |
0.11 |
0.10 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
0.12 |
0.75 |
| Reported Profit After Tax |
0.41 |
0.43 |
2.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.41 |
0.43 |
2.73 |
| EPS (Unit Curr.) |
0.04 |
0.04 |
0.28 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.04 |
0.28 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.04 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.04 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.16 |
0.17 |
1.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.16 |
0.17 |
1.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.80 |
19.80 |
19.80 |
| Reserve & Surplus |
192.58 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.29 |
0.57 |
106.55 |
| PBDTM(%) |
0.16 |
0.40 |
106.55 |
| PATM(%) |
0.16 |
0.26 |
81.25 |