| Gross Sales |
1,197.13 |
903.16 |
1,016.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,197.13 |
903.16 |
1,016.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.53 |
10.62 |
16.16 |
| Total Income |
1,220.66 |
913.78 |
1,032.81 |
| Total Expenditure |
1,199.33 |
1,281.83 |
1,180.44 |
| PBIDT |
21.33 |
-368.05 |
-147.63 |
| Interest |
47.60 |
73.77 |
72.84 |
| PBDT |
-26.27 |
-441.82 |
-220.47 |
| Depreciation |
74.86 |
55.24 |
54.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-25.47 |
-68.22 |
-34.49 |
| Reported Profit After Tax |
-75.66 |
-428.84 |
-239.98 |
| Extra-ordinary Items |
-2.70 |
-190.26 |
6.41 |
| Adjusted Profit After Extra-ordinary item |
-72.96 |
-238.58 |
-246.39 |
| EPS (Unit Curr.) |
-2.41 |
144.64 |
-8.41 |
| EPS (Adj) (Unit Curr.) |
-2.41 |
144.64 |
-8.41 |
| Calculated EPS (Unit Curr.) |
-2.44 |
-13.84 |
-7.74 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.44 |
-13.84 |
-7.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.77 |
-55.35 |
-30.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.77 |
-55.35 |
-30.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
309.90 |
309.90 |
309.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.78 |
-40.75 |
-14.52 |
| PBDTM(%) |
-2.19 |
-48.92 |
-21.69 |
| PATM(%) |
-6.32 |
-47.48 |
-23.60 |