| Gross Sales |
33.60 |
32.21 |
30.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.60 |
32.21 |
30.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.03 |
0.01 |
| Total Income |
33.61 |
32.24 |
30.56 |
| Total Expenditure |
31.53 |
30.21 |
28.69 |
| PBIDT |
2.07 |
2.04 |
1.87 |
| Interest |
0.23 |
0.22 |
0.24 |
| PBDT |
1.85 |
1.82 |
1.62 |
| Depreciation |
0.48 |
0.47 |
0.48 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.03 |
0.02 |
| Reported Profit After Tax |
1.41 |
1.31 |
1.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.41 |
1.31 |
1.12 |
| EPS (Unit Curr.) |
0.94 |
0.88 |
0.75 |
| EPS (Adj) (Unit Curr.) |
0.94 |
0.88 |
0.75 |
| Calculated EPS (Unit Curr.) |
0.94 |
0.88 |
0.75 |
| Calculated EPS (Adj) (Unit Curr.) |
0.94 |
0.88 |
0.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.75 |
3.50 |
3.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.75 |
3.50 |
3.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.99 |
14.99 |
14.99 |
| Reserve & Surplus |
-17.59 |
-19.00 |
-20.35 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.16 |
6.33 |
6.12 |
| PBDTM(%) |
5.51 |
5.65 |
5.30 |
| PATM(%) |
4.20 |
4.07 |
3.67 |