| Gross Sales |
35.90 |
40.24 |
33.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.90 |
40.24 |
33.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.01 |
0.01 |
| Total Income |
35.91 |
40.25 |
33.61 |
| Total Expenditure |
34.24 |
38.12 |
31.53 |
| PBIDT |
1.67 |
2.14 |
2.07 |
| Interest |
0.09 |
0.22 |
0.23 |
| PBDT |
1.58 |
1.91 |
1.85 |
| Depreciation |
0.27 |
0.41 |
0.48 |
| Tax |
0.92 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.84 |
-0.03 |
-0.04 |
| Reported Profit After Tax |
1.22 |
1.53 |
1.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.22 |
1.53 |
1.41 |
| EPS (Unit Curr.) |
0.81 |
1.02 |
0.94 |
| EPS (Adj) (Unit Curr.) |
0.81 |
1.02 |
0.94 |
| Calculated EPS (Unit Curr.) |
0.81 |
1.02 |
0.94 |
| Calculated EPS (Adj) (Unit Curr.) |
0.81 |
1.02 |
0.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.25 |
4.09 |
3.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.25 |
4.09 |
3.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.99 |
14.99 |
14.99 |
| Reserve & Surplus |
0.00 |
-16.06 |
-17.59 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.65 |
5.32 |
6.16 |
| PBDTM(%) |
4.40 |
4.75 |
5.51 |
| PATM(%) |
3.40 |
3.80 |
4.20 |