| Gross Sales |
503.27 |
568.23 |
545.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
503.27 |
568.23 |
545.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.62 |
19.39 |
10.19 |
| Total Income |
532.88 |
587.62 |
555.57 |
| Total Expenditure |
433.99 |
472.79 |
468.51 |
| PBIDT |
98.90 |
114.83 |
87.06 |
| Interest |
8.88 |
11.18 |
6.66 |
| PBDT |
90.01 |
103.66 |
80.40 |
| Depreciation |
12.27 |
13.57 |
13.82 |
| Tax |
18.54 |
23.92 |
18.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
-0.10 |
-1.87 |
| Reported Profit After Tax |
59.26 |
66.27 |
50.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
59.26 |
66.27 |
50.07 |
| EPS (Unit Curr.) |
26.14 |
29.21 |
22.12 |
| EPS (Adj) (Unit Curr.) |
26.14 |
29.21 |
22.12 |
| Calculated EPS (Unit Curr.) |
26.14 |
29.23 |
22.08 |
| Calculated EPS (Adj) (Unit Curr.) |
26.14 |
29.23 |
22.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
104.54 |
116.92 |
88.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
104.54 |
116.92 |
88.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
200.00 |
0.00 |
| Equity |
22.67 |
22.67 |
22.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.65 |
20.21 |
15.96 |
| PBDTM(%) |
17.89 |
18.24 |
14.74 |
| PATM(%) |
11.77 |
11.66 |
9.18 |