| Gross Sales |
545.38 |
520.85 |
456.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
545.38 |
520.85 |
456.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.19 |
25.71 |
19.82 |
| Total Income |
555.57 |
546.56 |
476.60 |
| Total Expenditure |
468.51 |
442.82 |
373.49 |
| PBIDT |
87.06 |
103.74 |
103.11 |
| Interest |
6.66 |
6.85 |
8.18 |
| PBDT |
80.40 |
96.89 |
94.93 |
| Depreciation |
13.82 |
13.60 |
12.97 |
| Tax |
18.38 |
18.36 |
18.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.87 |
0.07 |
0.46 |
| Reported Profit After Tax |
50.07 |
64.86 |
63.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.07 |
64.86 |
63.17 |
| EPS (Unit Curr.) |
22.12 |
28.29 |
27.51 |
| EPS (Adj) (Unit Curr.) |
22.12 |
28.29 |
27.51 |
| Calculated EPS (Unit Curr.) |
22.08 |
28.61 |
27.51 |
| Calculated EPS (Adj) (Unit Curr.) |
22.08 |
28.61 |
27.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
88.33 |
114.42 |
110.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
88.33 |
114.42 |
110.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.67 |
22.67 |
22.96 |
| Reserve & Surplus |
0.00 |
1,292.19 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.96 |
19.92 |
22.57 |
| PBDTM(%) |
14.74 |
18.60 |
20.78 |
| PATM(%) |
9.18 |
12.45 |
13.83 |