| Gross Sales |
494.93 |
499.55 |
532.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
494.93 |
499.55 |
532.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.96 |
24.36 |
24.28 |
| Total Income |
515.89 |
523.91 |
556.77 |
| Total Expenditure |
392.73 |
432.49 |
462.79 |
| PBIDT |
123.16 |
91.41 |
93.98 |
| Interest |
6.88 |
7.04 |
7.19 |
| PBDT |
116.28 |
84.37 |
86.79 |
| Depreciation |
13.52 |
13.30 |
12.82 |
| Tax |
27.88 |
16.70 |
18.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.17 |
1.02 |
-1.16 |
| Reported Profit After Tax |
76.05 |
53.36 |
56.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
76.05 |
53.36 |
56.29 |
| EPS (Unit Curr.) |
33.54 |
23.54 |
24.82 |
| EPS (Adj) (Unit Curr.) |
33.54 |
23.54 |
24.82 |
| Calculated EPS (Unit Curr.) |
33.54 |
23.53 |
24.83 |
| Calculated EPS (Adj) (Unit Curr.) |
33.54 |
23.53 |
24.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
134.17 |
94.14 |
99.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
134.17 |
94.14 |
99.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
0.00 |
| Equity |
22.67 |
22.67 |
22.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.88 |
18.30 |
17.65 |
| PBDTM(%) |
23.49 |
16.89 |
16.30 |
| PATM(%) |
15.37 |
10.68 |
10.57 |