Profit & Loss

Technocraft Industries (India) Ltd		Industry : (Steel)
BSE Code: 532804	NSE Symbol: TIIL	P/E(TTM): 28.46
ISIN Demat: INE545H01011	Div & Yield%: -	EPS(TTM): 97.51
Book Value(₹): 572.76	Market Cap(₹Cr.): 6,372.79	Face Value(₹): 10.00

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	1,642.82	1,825.09	1,666.90	995.19	1,181.48
Excise Duty	-	-	-	-	-
Net Sales	1,642.82	1,825.09	1,666.90	995.19	1,181.48
Other Income	73.78	55.14	55.82	55.42	41.41
Stock Adjustments	10.33	2.39	30.35	-10.05	7.98
Total Income	1,726.93	1,882.62	1,753.07	1,040.56	1,230.87
EXPENDITURE :
Raw Materials	850.84	946.07	826.84	427.92	584.53
Power and Fuel Cost	68.66	73.49	60.14	47.75	67.42
Other Manufacturing Expenses	254.05	248.30	237.23	169.29	206.59
Selling and Administration Expenses	119.38	181.37	161.28	74.00	79.63
Miscellaneous Expenses	17.29	5.51	8.98	18.37	2.74
Employee Benefit Expenses	109.05	100.28	94.51	86.15	84.29
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	307.64	327.61	364.11	217.06	205.67
Interest	30.07	22.52	16.63	24.10	31.67
Gross Profit	277.57	305.09	347.48	192.96	174.00
Depreciation	53.53	53.60	55.26	59.40	44.72
Profit Before Tax	224.04	251.49	292.22	133.56	129.28
Current Tax	51.03	66.77	72.43	29.75	32.00
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	4.31	-5.45	-1.95	4.53	-5.42
Reported Net Profit	168.68	190.18	221.73	99.29	102.69
Extraordinary Items	-5.56	0.91	9.30	7.95	-0.01
Adjusted Net Profit	174.24	189.27	212.43	91.34	102.70
Adjustment below Net Profit	-0.46	-181.91	-2.16	0.70	0.11
Profit/Loss Balance carried down	1,027.07	1,018.81	799.23	699.25	596.44
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	1,195.29	1,027.07	1,018.81	799.23	699.25
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	73.46	82.82	90.65	40.59	41.98
Earnings Per Share(Adj)-Unit Curr	73.46	82.82	90.65	40.59	41.98
Book Value	586.67	513.41	479.16	389.40	348.53
Book Value(Adj)-Unit Curr	586.67	513.41	479.16	389.40	348.53

Particulars

Mar '24

Mar '23

Mar '22

Mar '21

Mar '20

INCOME :

Sales Turnover

1,642.82

1,825.09

1,666.90

995.19

1,181.48

Excise Duty

Net Sales

1,642.82

1,825.09

1,666.90

995.19

1,181.48

Other Income

73.78

55.14

55.82

55.42

41.41

Stock Adjustments

10.33

2.39

30.35

-10.05

7.98

Total Income

1,726.93

1,882.62

1,753.07

1,040.56

1,230.87

EXPENDITURE :

Raw Materials

850.84

946.07

826.84

427.92

584.53

Power and Fuel Cost

68.66

73.49

60.14

47.75

67.42

Other Manufacturing Expenses

254.05

248.30

237.23

169.29

206.59

Selling and Administration Expenses

119.38

181.37

161.28

74.00

79.63

Miscellaneous Expenses

17.29

5.51

8.98

18.37

2.74

Employee Benefit Expenses

109.05

100.28

94.51

86.15

84.29

Less: Preoperative Expenditure

Total Expenses

Operating Profit

307.64

327.61

364.11

217.06

205.67

Interest

30.07

22.52

16.63

24.10

31.67

Gross Profit

277.57

305.09

347.48

192.96

174.00

Depreciation

53.53

53.60

55.26

59.40

44.72

Profit Before Tax

224.04

251.49

292.22

133.56

129.28

Current Tax

51.03

66.77

72.43

29.75

32.00

Fringe Benefit tax

Deferred Tax

4.31

-5.45

-1.95

4.53

-5.42

Reported Net Profit

168.68

190.18

221.73

99.29

102.69

Extraordinary Items

-5.56

0.91

9.30

7.95

-0.01

Adjusted Net Profit

174.24

189.27

212.43

91.34

102.70

Adjustment below Net Profit

-0.46

-181.91

-2.16

0.70

0.11

Profit/Loss Balance carried down

1,027.07

1,018.81

799.23

699.25

596.44

Statutory Appropriations

Appropriations

P & L Balance carried down

1,195.29

1,027.07

1,018.81

799.23

699.25

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

73.46

82.82

90.65

40.59

41.98

Earnings Per Share(Adj)-Unit Curr

73.46

82.82

90.65

40.59

41.98

Book Value

586.67

513.41

479.16

389.40

348.53

Book Value(Adj)-Unit Curr

586.67

513.41

479.16

389.40

348.53