Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,091.24	1,642.82	1,825.09	1,666.90	995.19
Other Income	75.11	73.78	55.14	55.82	55.42
Stock Adjustments	1.74	10.33	2.39	30.35	-10.05
Total Income	2,168.09	1,726.93	1,882.62	1,753.07	1,040.56
EXPENDITURE :
Raw Materials	1,125.29	850.84	946.07	826.84	427.92
Power and Fuel Cost	69.21	68.66	73.49	60.14	47.75
Other Manufacturing Expenses	293.75	254.05	248.30	237.23	169.29
Selling and Administration Expenses	155.42	119.38	181.37	161.28	74.00
Miscellaneous Expenses	5.57	17.29	5.51	8.98	18.37
Employee Benefit Expenses	110.10	109.05	100.28	94.51	86.15
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	408.74	307.64	327.61	364.11	217.06
Interest	32.87	30.07	22.52	16.63	24.10
Gross Profit	375.87	277.57	305.09	347.48	192.96
Depreciation	53.96	53.53	53.60	55.26	59.40
Profit Before Tax	321.91	224.04	251.49	292.22	133.56
Current Tax	78.99	51.03	66.77	72.43	29.75
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.44	4.31	-5.45	-1.95	4.53
Reported Net Profit	244.37	168.68	190.18	221.73	99.29
Extraordinary Items	2.36	-5.56	0.91	9.30	7.95
Adjusted Net Profit	242.01	174.24	189.27	212.43	91.34
Adjustment below Net Profit	-160.07	-0.46	-181.91	-2.16	0.70
Profit/Loss Balance carried down	1,195.29	1,027.07	1,018.81	799.23	699.25
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1,279.59	1,195.29	1,027.07	1,018.81	799.23
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	200.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	20.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	107.78	73.46	82.82	90.65	40.59
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	631.20	586.67	513.41	479.16	389.40
Book Value(Adj)-Unit Curr	631.20	586.67	513.41	479.16	389.40