| Gross Sales |
383.70 |
385.64 |
392.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
383.70 |
385.64 |
392.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.63 |
3.07 |
3.99 |
| Total Income |
388.33 |
388.72 |
396.59 |
| Total Expenditure |
340.64 |
337.03 |
336.46 |
| PBIDT |
47.70 |
51.68 |
60.12 |
| Interest |
1.05 |
1.04 |
0.73 |
| PBDT |
46.65 |
50.64 |
59.39 |
| Depreciation |
3.79 |
3.59 |
6.69 |
| Tax |
10.93 |
12.00 |
13.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.44 |
| Reported Profit After Tax |
31.93 |
35.05 |
39.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.93 |
35.05 |
39.96 |
| EPS (Unit Curr.) |
0.60 |
0.69 |
0.78 |
| EPS (Adj) (Unit Curr.) |
0.60 |
0.69 |
0.78 |
| Calculated EPS (Unit Curr.) |
0.58 |
0.69 |
0.78 |
| Calculated EPS (Adj) (Unit Curr.) |
0.58 |
0.69 |
0.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.33 |
2.74 |
3.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.33 |
2.74 |
3.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
109.58 |
102.23 |
102.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.43 |
13.40 |
15.31 |
| PBDTM(%) |
12.16 |
13.13 |
15.13 |
| PATM(%) |
8.32 |
9.09 |
10.18 |