| Gross Sales |
457.57 |
369.53 |
391.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
457.57 |
369.53 |
391.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.93 |
5.75 |
4.09 |
| Total Income |
461.50 |
375.28 |
395.38 |
| Total Expenditure |
415.68 |
341.60 |
372.33 |
| PBIDT |
45.82 |
33.67 |
23.04 |
| Interest |
4.31 |
4.11 |
3.81 |
| PBDT |
41.52 |
29.57 |
19.23 |
| Depreciation |
10.09 |
10.70 |
7.88 |
| Tax |
7.93 |
4.49 |
3.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
23.50 |
14.38 |
8.06 |
| Extra-ordinary Items |
0.00 |
0.84 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.50 |
13.54 |
8.06 |
| EPS (Unit Curr.) |
0.43 |
0.26 |
0.15 |
| EPS (Adj) (Unit Curr.) |
0.43 |
0.26 |
0.15 |
| Calculated EPS (Unit Curr.) |
0.43 |
0.26 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.43 |
0.26 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.72 |
1.05 |
0.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.72 |
1.05 |
0.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
109.58 |
109.58 |
109.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.01 |
9.11 |
5.89 |
| PBDTM(%) |
9.07 |
8.00 |
4.91 |
| PATM(%) |
5.14 |
3.89 |
2.06 |