| Gross Sales |
381.94 |
403.25 |
383.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
381.94 |
403.25 |
383.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.14 |
4.87 |
4.63 |
| Total Income |
385.08 |
408.13 |
388.33 |
| Total Expenditure |
351.78 |
371.68 |
340.64 |
| PBIDT |
33.30 |
36.45 |
47.70 |
| Interest |
3.74 |
1.27 |
1.05 |
| PBDT |
29.56 |
35.19 |
46.65 |
| Depreciation |
12.25 |
4.81 |
3.79 |
| Tax |
0.67 |
7.69 |
10.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.73 |
0.00 |
0.00 |
| Reported Profit After Tax |
11.91 |
22.69 |
31.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.91 |
22.69 |
31.93 |
| EPS (Unit Curr.) |
0.20 |
0.41 |
0.60 |
| EPS (Adj) (Unit Curr.) |
0.20 |
0.41 |
0.60 |
| Calculated EPS (Unit Curr.) |
0.22 |
0.41 |
0.58 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
0.41 |
0.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.87 |
1.66 |
2.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.87 |
1.66 |
2.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
109.58 |
109.58 |
109.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.72 |
9.04 |
12.43 |
| PBDTM(%) |
7.74 |
8.73 |
12.16 |
| PATM(%) |
3.12 |
5.63 |
8.32 |