| Gross Sales |
666.80 |
634.63 |
690.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
666.80 |
634.63 |
690.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.69 |
8.35 |
20.08 |
| Total Income |
674.49 |
642.98 |
710.67 |
| Total Expenditure |
612.00 |
574.38 |
644.93 |
| PBIDT |
62.49 |
68.60 |
65.74 |
| Interest |
21.76 |
22.80 |
28.46 |
| PBDT |
40.73 |
45.80 |
37.28 |
| Depreciation |
32.75 |
29.91 |
24.21 |
| Tax |
0.25 |
0.00 |
4.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.08 |
5.19 |
-3.84 |
| Reported Profit After Tax |
5.65 |
10.70 |
12.18 |
| Extra-ordinary Items |
-5.55 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.20 |
10.70 |
12.18 |
| EPS (Unit Curr.) |
0.52 |
0.98 |
1.12 |
| EPS (Adj) (Unit Curr.) |
0.52 |
0.98 |
1.12 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.98 |
1.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.98 |
1.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.07 |
3.94 |
4.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.07 |
3.94 |
4.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.60 |
54.36 |
54.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.37 |
10.81 |
9.52 |
| PBDTM(%) |
6.11 |
7.22 |
5.40 |
| PATM(%) |
0.85 |
1.69 |
1.76 |