| Gross Sales |
690.59 |
791.21 |
602.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
690.59 |
791.21 |
602.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.08 |
9.06 |
28.84 |
| Total Income |
710.67 |
800.27 |
630.86 |
| Total Expenditure |
644.93 |
719.93 |
531.50 |
| PBIDT |
65.74 |
80.34 |
99.36 |
| Interest |
28.46 |
22.79 |
21.51 |
| PBDT |
37.28 |
57.55 |
77.85 |
| Depreciation |
24.21 |
23.36 |
21.77 |
| Tax |
4.73 |
19.40 |
14.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.84 |
-10.14 |
-1.62 |
| Reported Profit After Tax |
12.18 |
24.93 |
42.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.18 |
24.93 |
42.92 |
| EPS (Unit Curr.) |
1.12 |
2.29 |
3.95 |
| EPS (Adj) (Unit Curr.) |
1.12 |
2.29 |
3.95 |
| Calculated EPS (Unit Curr.) |
1.12 |
2.29 |
3.95 |
| Calculated EPS (Adj) (Unit Curr.) |
1.12 |
2.29 |
3.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.48 |
9.17 |
15.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.48 |
9.17 |
15.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.35 |
54.35 |
54.35 |
| Reserve & Surplus |
0.00 |
0.00 |
2,698.24 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.52 |
10.15 |
16.50 |
| PBDTM(%) |
5.40 |
7.27 |
12.93 |
| PATM(%) |
1.76 |
3.15 |
7.13 |