Sheela Foam Ltd | Industry : (Consumer Durables) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 54.35 | 54.35 | 48.78 | 24.39 | 24.39 |
Reserves | 2,739.38 | 2,619.94 | 1,313.33 | 1,185.13 | 988.98 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 2,793.73 | 2,674.29 | 1,362.11 | 1,209.52 | 1,013.37 |
Secured Loans | 142.42 | 205.79 | 131.67 | 0.00 | 0.00 |
Unsecured Loans | 806.25 | 794.47 | 16.93 | 19.40 | 1.99 |
Total Debt | 948.67 | 1,000.26 | 148.60 | 19.40 | 1.99 |
Other Liabilities | 65.57 | 26.41 | 34.78 | 56.59 | 55.06 |
Total Liabilities | 3,807.97 | 3,700.96 | 1,545.49 | 1,285.51 | 1,070.42 |
APPLICATION OF FUNDS : | |||||
Gross Block | 897.85 | 760.65 | 523.08 | 429.36 | 421.40 |
Less: Accumulated Depreciation | 336.93 | 256.79 | 212.23 | 172.36 | 143.85 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 560.92 | 503.86 | 310.85 | 257.00 | 277.55 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 39.36 | 80.22 | 103.40 | 0.64 | 1.17 |
Investments | 3,112.28 | 3,068.45 | 959.57 | 839.39 | 623.32 |
Current Assets, Loans & Advances | |||||
Inventories | 197.29 | 149.59 | 206.58 | 203.47 | 228.32 |
Sundry Debtors | 239.14 | 188.90 | 138.31 | 136.02 | 163.05 |
Cash and Bank Balance | 22.95 | 12.89 | 12.98 | 14.63 | 35.51 |
Loans and Advances | 73.56 | 66.99 | 62.02 | 52.95 | 38.39 |
Total Current Assets | 532.94 | 418.37 | 419.89 | 407.07 | 465.27 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 546.75 | 471.87 | 356.83 | 307.30 | 337.94 |
Provisions | 33.68 | 11.17 | 11.35 | 10.53 | 4.35 |
Total CL & Provisions | 580.43 | 483.04 | 368.18 | 317.84 | 342.30 |
Net Current Assets | -47.49 | -64.67 | 51.71 | 89.23 | 122.97 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 6.08 | 6.17 | 6.42 | 2.85 | 0.37 |
Deferred Tax Liability | 7.33 | 17.87 | 9.95 | 7.67 | 8.66 |
Net Deferred Tax | -1.25 | -11.70 | -3.53 | -4.82 | -8.29 |
Other Assets | 144.15 | 124.80 | 123.49 | 104.08 | 53.70 |
Total Assets | 3,807.97 | 3,700.96 | 1,545.49 | 1,285.51 | 1,070.42 |
Contingent Liabilities | 18.51 | 17.53 | 227.97 | 308.26 | 20.00 |