| Gross Sales |
190.18 |
194.66 |
169.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
190.18 |
194.66 |
169.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
0.28 |
0.04 |
| Total Income |
190.46 |
194.94 |
169.91 |
| Total Expenditure |
205.15 |
201.01 |
192.93 |
| PBIDT |
-14.69 |
-6.07 |
-23.03 |
| Interest |
0.88 |
0.91 |
0.93 |
| PBDT |
-15.57 |
-6.98 |
-23.96 |
| Depreciation |
5.81 |
5.82 |
5.76 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-21.39 |
-12.79 |
-29.72 |
| Extra-ordinary Items |
-8.17 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.22 |
-12.79 |
-29.72 |
| EPS (Unit Curr.) |
-1.88 |
-1.12 |
-2.61 |
| EPS (Adj) (Unit Curr.) |
-1.88 |
-1.12 |
-2.61 |
| Calculated EPS (Unit Curr.) |
-1.88 |
-1.12 |
-2.61 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.88 |
-1.12 |
-2.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.52 |
-4.50 |
-10.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.52 |
-4.50 |
-10.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
113.78 |
113.78 |
113.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-7.72 |
-3.12 |
-13.56 |
| PBDTM(%) |
-8.19 |
-3.59 |
-14.10 |
| PATM(%) |
-11.25 |
-6.57 |
-17.50 |