| Gross Sales |
22.58 |
34.23 |
22.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.58 |
34.23 |
22.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.15 |
0.00 |
0.03 |
| Total Income |
26.73 |
34.24 |
22.19 |
| Total Expenditure |
25.06 |
34.41 |
22.95 |
| PBIDT |
1.67 |
-0.18 |
-0.76 |
| Interest |
1.48 |
0.43 |
0.37 |
| PBDT |
0.20 |
-0.61 |
-1.13 |
| Depreciation |
4.61 |
6.37 |
3.86 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-4.42 |
-6.97 |
-4.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.42 |
-6.97 |
-4.99 |
| EPS (Unit Curr.) |
-0.53 |
-0.84 |
-0.60 |
| EPS (Adj) (Unit Curr.) |
-0.53 |
-0.84 |
-0.60 |
| Calculated EPS (Unit Curr.) |
-0.53 |
-0.84 |
-0.60 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.53 |
-0.84 |
-0.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.13 |
-3.36 |
-2.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.13 |
-3.36 |
-2.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.58 |
16.58 |
16.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.40 |
-0.53 |
-3.43 |
| PBDTM(%) |
0.89 |
-1.78 |
-5.10 |
| PATM(%) |
-19.57 |
-20.36 |
-22.52 |