| Gross Sales |
22.16 |
24.64 |
36.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.16 |
24.64 |
36.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.00 |
7.37 |
| Total Income |
22.19 |
24.64 |
43.76 |
| Total Expenditure |
22.95 |
35.71 |
65.21 |
| PBIDT |
-0.76 |
-11.07 |
-21.46 |
| Interest |
0.37 |
0.25 |
-33.69 |
| PBDT |
-1.13 |
-11.32 |
12.23 |
| Depreciation |
3.86 |
3.79 |
4.95 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
1.77 |
| Reported Profit After Tax |
-4.99 |
-15.11 |
5.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.99 |
-15.11 |
5.51 |
| EPS (Unit Curr.) |
-0.60 |
-1.82 |
0.66 |
| EPS (Adj) (Unit Curr.) |
-0.60 |
-1.82 |
0.66 |
| Calculated EPS (Unit Curr.) |
-0.60 |
-1.82 |
0.66 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.60 |
-1.82 |
0.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.41 |
-7.29 |
2.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.41 |
-7.29 |
2.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.58 |
16.58 |
16.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.43 |
-44.93 |
-58.97 |
| PBDTM(%) |
-5.10 |
-45.94 |
33.61 |
| PATM(%) |
-22.52 |
-61.32 |
15.14 |