Vivimed Labs Ltd | Industry : (Pharmaceuticals) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 16.58 | 16.58 | 16.58 | 16.58 | 16.58 |
Reserves | 72.83 | 116.73 | 440.69 | 507.88 | 537.31 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 89.41 | 133.31 | 457.27 | 524.46 | 553.89 |
Secured Loans | 312.16 | 314.66 | 296.33 | 267.10 | 200.03 |
Unsecured Loans | 63.32 | 61.98 | 60.61 | 56.27 | 103.80 |
Total Debt | 375.48 | 376.64 | 356.94 | 323.37 | 303.83 |
Other Liabilities | 128.54 | 179.00 | 176.93 | 174.93 | 135.75 |
Total Liabilities | 593.43 | 688.95 | 991.14 | 1,022.76 | 993.47 |
APPLICATION OF FUNDS : | |||||
Gross Block | 506.90 | 505.03 | 565.73 | 536.00 | 460.09 |
Less: Accumulated Depreciation | 180.58 | 162.17 | 136.92 | 119.50 | 103.68 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 326.32 | 342.86 | 428.81 | 416.50 | 356.41 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 20.65 | 20.67 | 40.03 | 58.45 | 69.77 |
Investments | 58.78 | 161.14 | 161.14 | 161.14 | 87.50 |
Current Assets, Loans & Advances | |||||
Inventories | 62.77 | 78.31 | 239.07 | 253.68 | 263.37 |
Sundry Debtors | 59.54 | 50.30 | 63.39 | 76.70 | 89.67 |
Cash and Bank Balance | 1.14 | 3.35 | 6.78 | 6.02 | 11.09 |
Loans and Advances | 152.27 | 139.20 | 132.58 | 122.35 | 189.51 |
Total Current Assets | 275.72 | 271.16 | 441.82 | 458.75 | 553.63 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 59.76 | 78.47 | 50.62 | 44.26 | 44.88 |
Provisions | 19.26 | 19.36 | 18.87 | 19.47 | 20.41 |
Total CL & Provisions | 79.02 | 97.83 | 69.49 | 63.73 | 65.29 |
Net Current Assets | 196.70 | 173.33 | 372.32 | 395.02 | 488.34 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 9.03 | 9.03 | 11.15 | 8.33 | 8.57 |
Net Deferred Tax | -9.03 | -9.03 | -11.15 | -8.33 | -8.57 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 593.42 | 688.97 | 991.15 | 1,022.78 | 993.45 |
Contingent Liabilities | 115.69 | 122.93 | 215.57 | 220.66 | 11.54 |