| Vivimed Labs Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 16.58 | 16.58 | 16.58 | 16.58 | 16.58 |
| Reserves | 41.91 | 72.83 | 116.73 | 440.69 | 507.88 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 58.49 | 89.41 | 133.31 | 457.27 | 524.46 |
| Secured Loans | 311.51 | 312.16 | 314.66 | 296.33 | 267.10 |
| Unsecured Loans | 63.32 | 63.32 | 61.98 | 60.61 | 56.27 |
| Total Debt | 374.83 | 375.48 | 376.64 | 356.94 | 323.37 |
| Other Liabilities | 114.91 | 128.54 | 179.00 | 176.93 | 174.93 |
| Total Liabilities | 548.23 | 593.43 | 688.95 | 991.14 | 1,022.76 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 514.50 | 506.90 | 505.03 | 565.73 | 536.00 |
| Less: Accumulated Depreciation | 199.22 | 180.58 | 162.17 | 136.92 | 119.50 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 315.28 | 326.32 | 342.86 | 428.81 | 416.50 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17.11 | 20.65 | 20.67 | 40.03 | 58.45 |
| Investments | 58.78 | 58.78 | 161.14 | 161.14 | 161.14 |
| Current Assets, Loans & Advances | |||||
| Inventories | 56.50 | 62.77 | 78.31 | 239.07 | 253.68 |
| Sundry Debtors | 45.80 | 59.54 | 50.30 | 63.39 | 76.70 |
| Cash and Bank Balance | 0.29 | 1.14 | 3.35 | 6.78 | 6.02 |
| Loans and Advances | 145.19 | 152.27 | 139.20 | 132.58 | 122.35 |
| Total Current Assets | 247.78 | 275.72 | 271.16 | 441.82 | 458.75 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 62.29 | 59.76 | 78.47 | 50.62 | 44.26 |
| Provisions | 19.41 | 19.26 | 19.36 | 18.87 | 19.47 |
| Total CL & Provisions | 81.70 | 79.02 | 97.83 | 69.49 | 63.73 |
| Net Current Assets | 166.07 | 196.70 | 173.33 | 372.32 | 395.02 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 9.03 | 9.03 | 9.03 | 11.15 | 8.33 |
| Net Deferred Tax | -9.03 | -9.03 | -9.03 | -11.15 | -8.33 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 548.21 | 593.42 | 688.97 | 991.15 | 1,022.78 |
| Contingent Liabilities | 182.79 | 115.69 | 122.93 | 215.57 | 220.66 |