| Gross Sales |
901.64 |
837.37 |
529.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
901.64 |
837.37 |
529.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.99 |
1.81 |
2.41 |
| Total Income |
905.63 |
839.18 |
531.43 |
| Total Expenditure |
833.83 |
769.91 |
491.85 |
| PBIDT |
71.80 |
69.27 |
39.58 |
| Interest |
17.80 |
19.45 |
14.93 |
| PBDT |
54.00 |
49.82 |
24.65 |
| Depreciation |
34.95 |
32.35 |
20.74 |
| Tax |
-7.35 |
-2.79 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.78 |
17.67 |
1.07 |
| Reported Profit After Tax |
8.62 |
2.59 |
2.84 |
| Extra-ordinary Items |
-0.79 |
0.01 |
-0.07 |
| Adjusted Profit After Extra-ordinary item |
9.41 |
2.58 |
2.91 |
| EPS (Unit Curr.) |
3.12 |
0.94 |
1.75 |
| EPS (Adj) (Unit Curr.) |
3.12 |
0.94 |
1.75 |
| Calculated EPS (Unit Curr.) |
5.30 |
1.59 |
1.75 |
| Calculated EPS (Adj) (Unit Curr.) |
5.30 |
1.59 |
1.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.19 |
6.37 |
6.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.19 |
6.37 |
6.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.27 |
16.27 |
16.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.96 |
8.27 |
7.48 |
| PBDTM(%) |
5.99 |
5.95 |
4.66 |
| PATM(%) |
0.96 |
0.31 |
0.54 |