| Gross Sales |
364.42 |
362.55 |
372.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
364.42 |
362.55 |
372.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.78 |
1.01 |
0.04 |
| Total Income |
366.20 |
363.57 |
372.47 |
| Total Expenditure |
348.46 |
344.42 |
351.85 |
| PBIDT |
17.74 |
19.14 |
20.62 |
| Interest |
4.58 |
4.53 |
3.72 |
| PBDT |
13.15 |
14.61 |
16.90 |
| Depreciation |
1.33 |
1.43 |
1.28 |
| Tax |
3.28 |
3.34 |
4.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.09 |
-0.14 |
| Reported Profit After Tax |
8.51 |
9.76 |
11.64 |
| Extra-ordinary Items |
-0.19 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.70 |
9.76 |
11.64 |
| EPS (Unit Curr.) |
2.84 |
3.30 |
4.11 |
| EPS (Adj) (Unit Curr.) |
2.84 |
3.30 |
4.11 |
| Calculated EPS (Unit Curr.) |
2.77 |
3.17 |
3.78 |
| Calculated EPS (Adj) (Unit Curr.) |
2.77 |
3.17 |
3.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.07 |
12.68 |
15.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.07 |
12.68 |
15.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
20.00 |
0.00 |
| Equity |
6.15 |
6.15 |
6.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.87 |
5.28 |
5.54 |
| PBDTM(%) |
3.61 |
4.03 |
4.54 |
| PATM(%) |
2.34 |
2.69 |
3.13 |