| Gross Sales |
372.36 |
341.12 |
372.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
372.36 |
341.12 |
372.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.95 |
0.07 |
-0.14 |
| Total Income |
373.32 |
341.19 |
372.79 |
| Total Expenditure |
353.91 |
328.20 |
354.36 |
| PBIDT |
19.41 |
12.99 |
18.43 |
| Interest |
4.48 |
5.01 |
4.93 |
| PBDT |
14.92 |
7.98 |
13.50 |
| Depreciation |
1.67 |
0.77 |
0.53 |
| Tax |
3.53 |
1.89 |
3.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.79 |
-0.30 |
-0.02 |
| Reported Profit After Tax |
10.52 |
5.61 |
9.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.52 |
5.61 |
9.62 |
| EPS (Unit Curr.) |
3.77 |
2.01 |
3.45 |
| EPS (Adj) (Unit Curr.) |
3.77 |
2.01 |
0.69 |
| Calculated EPS (Unit Curr.) |
3.77 |
2.01 |
3.45 |
| Calculated EPS (Adj) (Unit Curr.) |
3.77 |
2.01 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.09 |
8.05 |
13.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.09 |
8.05 |
2.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.58 |
5.58 |
5.58 |
| Reserve & Surplus |
0.00 |
0.00 |
78.47 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.21 |
3.81 |
4.94 |
| PBDTM(%) |
4.01 |
2.34 |
3.62 |
| PATM(%) |
2.83 |
1.64 |
2.58 |