| Gross Sales |
372.93 |
363.69 |
307.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
372.93 |
363.69 |
307.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.14 |
0.34 |
0.16 |
| Total Income |
372.79 |
364.03 |
307.82 |
| Total Expenditure |
354.36 |
350.93 |
294.57 |
| PBIDT |
18.43 |
13.10 |
13.26 |
| Interest |
4.93 |
4.30 |
3.86 |
| PBDT |
13.50 |
8.80 |
9.40 |
| Depreciation |
0.53 |
0.43 |
0.68 |
| Tax |
3.37 |
2.19 |
1.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.10 |
-0.39 |
| Reported Profit After Tax |
9.62 |
6.28 |
7.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.62 |
6.28 |
7.13 |
| EPS (Unit Curr.) |
17.25 |
11.27 |
12.79 |
| EPS (Adj) (Unit Curr.) |
3.45 |
2.25 |
2.56 |
| Calculated EPS (Unit Curr.) |
17.25 |
11.27 |
12.79 |
| Calculated EPS (Adj) (Unit Curr.) |
3.45 |
2.25 |
2.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
69.01 |
45.06 |
51.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.80 |
9.01 |
10.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.58 |
5.58 |
5.58 |
| Reserve & Surplus |
78.47 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.94 |
3.60 |
4.31 |
| PBDTM(%) |
3.62 |
2.42 |
3.06 |
| PATM(%) |
2.58 |
1.73 |
2.32 |