| Gross Sales |
372.43 |
372.36 |
341.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
372.43 |
372.36 |
341.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
0.95 |
0.07 |
| Total Income |
373.49 |
373.32 |
341.19 |
| Total Expenditure |
352.87 |
353.91 |
328.20 |
| PBIDT |
20.62 |
19.41 |
12.99 |
| Interest |
3.72 |
4.48 |
5.01 |
| PBDT |
16.90 |
14.92 |
7.98 |
| Depreciation |
1.28 |
1.67 |
0.77 |
| Tax |
4.11 |
3.53 |
1.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
-0.79 |
-0.30 |
| Reported Profit After Tax |
11.64 |
10.52 |
5.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.64 |
10.52 |
5.61 |
| EPS (Unit Curr.) |
4.11 |
3.77 |
2.01 |
| EPS (Adj) (Unit Curr.) |
4.11 |
3.77 |
2.01 |
| Calculated EPS (Unit Curr.) |
3.72 |
3.77 |
2.01 |
| Calculated EPS (Adj) (Unit Curr.) |
3.72 |
3.77 |
2.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.89 |
15.09 |
8.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.89 |
15.09 |
8.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.25 |
5.58 |
5.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.54 |
5.21 |
3.81 |
| PBDTM(%) |
4.54 |
4.01 |
2.34 |
| PATM(%) |
3.13 |
2.83 |
1.64 |