| Gross Sales |
995.10 |
1,022.10 |
1,050.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
995.10 |
1,022.10 |
1,050.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.00 |
2.80 |
6.00 |
| Total Income |
1,004.10 |
1,024.90 |
1,056.50 |
| Total Expenditure |
860.60 |
863.10 |
883.60 |
| PBIDT |
143.50 |
161.80 |
172.90 |
| Interest |
2.70 |
2.50 |
3.30 |
| PBDT |
140.80 |
159.30 |
169.60 |
| Depreciation |
18.30 |
21.90 |
23.40 |
| Tax |
32.70 |
28.00 |
35.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.20 |
1.90 |
1.80 |
| Reported Profit After Tax |
91.00 |
107.50 |
108.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
91.00 |
107.50 |
108.60 |
| EPS (Unit Curr.) |
19.98 |
23.60 |
23.85 |
| EPS (Adj) (Unit Curr.) |
19.98 |
23.60 |
23.85 |
| Calculated EPS (Unit Curr.) |
20.00 |
23.63 |
23.87 |
| Calculated EPS (Adj) (Unit Curr.) |
20.00 |
23.63 |
23.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
80.00 |
94.51 |
95.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
80.00 |
94.51 |
95.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,560.00 |
0.00 |
0.00 |
| Equity |
45.50 |
45.50 |
45.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.42 |
15.83 |
16.46 |
| PBDTM(%) |
14.15 |
15.59 |
16.14 |
| PATM(%) |
9.14 |
10.52 |
10.34 |