| Gross Sales |
2.57 |
1.64 |
3.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.57 |
1.64 |
3.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-7.46 |
1.78 |
3.66 |
| Total Income |
-4.90 |
3.42 |
6.85 |
| Total Expenditure |
12.78 |
54.51 |
10.73 |
| PBIDT |
-17.67 |
-51.10 |
-3.88 |
| Interest |
13.36 |
22.25 |
17.13 |
| PBDT |
-31.03 |
-73.35 |
-21.01 |
| Depreciation |
4.41 |
4.43 |
4.41 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-35.44 |
-77.78 |
-25.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-35.44 |
-77.78 |
-25.41 |
| EPS (Unit Curr.) |
-7.85 |
-17.23 |
-5.63 |
| EPS (Adj) (Unit Curr.) |
-7.85 |
-17.23 |
-5.63 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.09 |
27.09 |
27.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
6.00 |
6.00 |
6.00 |
| Public Shareholding (No. Of Shares) |
35,743,148.00 |
35,743,148.00 |
35,743,148.00 |
| Public Shareholding (% in Equity) |
79.16 |
79.16 |
79.16 |
| Pledged/Encumbered - No. of Shares |
8,538,145.00 |
8,538,145.00 |
8,538,145.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
90.75 |
90.75 |
90.75 |
| Pledged/Encumbered - % in Total Equity |
18.91 |
18.91 |
18.91 |
| Non Encumbered - No. of Shares |
869,800.00 |
869,800.00 |
869,800.00 |
| Non Encumbered - % in Total Promoters Holding |
9.25 |
9.25 |
9.25 |
| Non Encumbered - % in Total Equity |
1.93 |
1.93 |
1.93 |
| PBIDTM(%) |
-687.55 |
-3,115.85 |
-121.63 |
| PBDTM(%) |
-1,207.39 |
-4,472.56 |
-658.62 |
| PATM(%) |
-1,378.99 |
-4,742.68 |
-796.55 |