Profit & Loss

Particulars	Mar '13	Mar '12	Mar '11	Mar '10	Mar '09
INCOME :
Sales Turnover	1,145.62	1,557.65	982.07	707.31	460.58
Excise Duty	-	-	-	-	-
Net Sales	1,145.62	1,557.65	982.07	707.31	460.58
Other Income	41.57	54.82	6.74	-3.93	10.19
Stock Adjustments	-	-	-	-	-
Total Income	1,187.19	1,612.47	988.81	703.38	470.77
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	0.71	0.87	0.65	0.55	0.28
Other Manufacturing Expenses	722.11	907.03	597.53	451.58	316.55
Selling and Administration Expenses	78.51	100.43	51.58	31.26	9.17
Miscellaneous Expenses	136.66	1.20	9.29	1.62	0.03
Employee Benefit Expenses	109.70	141.63	85.49	61.24	40.74
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	139.50	461.30	244.27	157.13	104.00
Interest	67.83	42.81	20.54	12.90	6.70
Gross Profit	71.67	418.49	223.73	144.23	97.30
Depreciation	69.38	40.79	23.49	16.42	5.51
Profit Before Tax	2.29	377.70	200.24	127.81	91.79
Current Tax	9.34	129.80	51.00	23.81	16.36
Fringe Benefit tax	-	-	-	0.31	0.10
Deferred Tax	-7.06	-9.15	5.08	6.87	1.58
Reported Net Profit	0.01	257.05	144.16	96.82	73.75
Extraordinary Items	18.27	-0.03	-	2.48	-
Adjusted Net Profit	-18.26	257.08	144.16	94.34	73.75
Adjustment below Net Profit	-206.59	-	-	0.48	-
Profit/Loss Balance carried down	543.09	286.83	178.54	114.05	53.18
Statutory Appropriations	-	-	-	-	-
Appropriations	-	0.79	35.87	32.81	12.88
P & L Balance carried down	336.51	543.09	286.83	178.54	114.05
Dividend	-	0.68	18.46	11.04	4.71
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	2.50	70.00	42.00	42.00
Dividend Per Share(Rs)	-	0.15	4.20	4.20	4.20
Earnings Per Share-Unit Curr	-	57.11	32.21	42.20	65.66
Earnings Per Share(Adj)-Unit Curr	-	57.11	32.21	25.32	19.70
Book Value	138.00	180.88	117.05	125.89	130.04
Book Value(Adj)-Unit Curr	138.00	180.88	117.05	75.53	39.01