| Gross Sales |
4,900.71 |
3,800.79 |
2,451.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,900.71 |
3,800.79 |
2,451.98 |
| Other Operating Income |
12.23 |
39.01 |
96.00 |
| Other Income |
64.45 |
36.34 |
27.39 |
| Total Income |
4,977.39 |
3,876.14 |
2,575.37 |
| Total Expenditure |
3,298.58 |
2,559.55 |
1,706.25 |
| PBIDT |
1,678.81 |
1,316.59 |
869.12 |
| Interest |
64.44 |
27.25 |
26.16 |
| PBDT |
1,614.37 |
1,289.34 |
842.96 |
| Depreciation |
99.27 |
60.80 |
54.66 |
| Tax |
291.00 |
350.67 |
187.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
158.51 |
-10.68 |
-4.37 |
| Reported Profit After Tax |
1,065.59 |
888.55 |
605.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,065.59 |
888.55 |
605.58 |
| EPS (Unit Curr.) |
19.56 |
16.84 |
11.54 |
| EPS (Adj) (Unit Curr.) |
19.56 |
16.84 |
11.54 |
| Calculated EPS (Unit Curr.) |
18.93 |
16.32 |
11.57 |
| Calculated EPS (Adj) (Unit Curr.) |
18.93 |
16.32 |
11.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
75.73 |
65.30 |
46.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
75.73 |
65.30 |
46.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.28 |
54.43 |
52.32 |
| Reserve & Surplus |
11,725.04 |
9,719.26 |
7,761.62 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.26 |
34.64 |
35.45 |
| PBDTM(%) |
32.94 |
33.92 |
34.38 |
| PATM(%) |
21.74 |
23.38 |
24.70 |