| Gross Sales |
32.27 |
109.03 |
86.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.27 |
109.03 |
86.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.62 |
0.11 |
0.15 |
| Total Income |
36.89 |
109.14 |
86.43 |
| Total Expenditure |
28.24 |
90.26 |
74.16 |
| PBIDT |
8.65 |
18.88 |
12.27 |
| Interest |
5.66 |
7.12 |
6.60 |
| PBDT |
2.99 |
11.76 |
5.67 |
| Depreciation |
1.52 |
2.05 |
1.62 |
| Tax |
0.40 |
3.80 |
0.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
-0.58 |
0.04 |
| Reported Profit After Tax |
1.12 |
6.49 |
3.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.12 |
6.49 |
3.84 |
| EPS (Unit Curr.) |
0.04 |
0.25 |
0.15 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.24 |
0.15 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.25 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.24 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.17 |
1.00 |
0.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.17 |
0.97 |
0.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.07 |
26.07 |
26.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.81 |
17.32 |
14.22 |
| PBDTM(%) |
9.27 |
10.79 |
6.57 |
| PATM(%) |
3.47 |
5.95 |
4.45 |