Profit & Loss

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	317.31	238.93	184.56	39.32	0.10
Excise Duty	-	-	-	-	0.02
Net Sales	317.31	238.93	184.56	39.32	0.08
Other Income	0.26	0.36	0.58	0.05	0.10
Stock Adjustments	11.14	1.43	-0.26	0.26	-
Total Income	328.71	240.72	184.88	39.63	0.18
EXPENDITURE :
Raw Materials	236.82	193.44	158.28	32.09	0.10
Power and Fuel Cost	0.04	0.01	0.13	0.04	-
Other Manufacturing Expenses	0.60	0.12	0.15	0.03	0.05
Selling and Administration Expenses	45.80	18.88	5.75	1.83	0.61
Miscellaneous Expenses	0.56	0.22	0.52	0.07	0.24
Employee Benefit Expenses	12.34	8.44	5.53	2.44	0.07
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	32.56	19.60	14.50	3.11	-0.88
Interest	5.25	0.80	0.03	-	0.01
Gross Profit	27.31	18.80	14.47	3.11	-0.89
Depreciation	6.67	4.95	2.33	0.63	0.01
Profit Before Tax	20.64	13.85	12.14	2.48	-0.90
Current Tax	6.46	4.56	4.00	0.58	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.02	-0.15	-0.34	0.03	0.01
Reported Net Profit	14.15	9.44	8.48	1.87	-0.91
Extraordinary Items	-	0.14	-	-	-
Adjusted Net Profit	14.15	9.30	8.48	1.87	-0.91
Adjustment below Net Profit	0.42	-	-	-1.87	-
Profit/Loss Balance carried down	17.93	9.05	0.94	-0.93	-0.02
Statutory Appropriations	-	-	-	-	-
Appropriations	0.77	0.57	0.36	-1.87	-
P & L Balance carried down	31.73	17.93	9.05	0.94	-0.93
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	15.00	10.00	7.50	5.00	-
Dividend Per Share(Rs)	0.15	0.10	0.08	0.05	-
Earnings Per Share-Unit Curr	0.54	0.36	0.33	0.09	-1.24
Earnings Per Share(Adj)-Unit Curr	0.54	0.36	0.33	0.09	-0.12
Book Value	3.94	3.41	2.40	1.22	8.74
Book Value(Adj)-Unit Curr	3.94	3.41	2.40	1.22	0.87