| Gross Sales |
559.20 |
556.20 |
529.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
559.20 |
556.20 |
529.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
80.20 |
51.00 |
113.00 |
| Total Income |
639.40 |
607.20 |
642.60 |
| Total Expenditure |
440.80 |
436.30 |
414.20 |
| PBIDT |
198.60 |
170.90 |
228.40 |
| Interest |
2.00 |
2.70 |
3.10 |
| PBDT |
196.60 |
168.20 |
225.30 |
| Depreciation |
9.90 |
16.50 |
12.20 |
| Tax |
30.60 |
31.40 |
34.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.90 |
4.10 |
-0.50 |
| Reported Profit After Tax |
153.20 |
116.20 |
178.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
153.20 |
116.20 |
178.70 |
| EPS (Unit Curr.) |
6.76 |
5.13 |
7.88 |
| EPS (Adj) (Unit Curr.) |
6.76 |
5.13 |
7.88 |
| Calculated EPS (Unit Curr.) |
6.75 |
5.12 |
7.89 |
| Calculated EPS (Adj) (Unit Curr.) |
6.75 |
5.12 |
7.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.00 |
20.48 |
31.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.00 |
20.48 |
31.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
100.00 |
0.00 |
0.00 |
| Equity |
45.40 |
45.40 |
45.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.52 |
30.73 |
43.13 |
| PBDTM(%) |
35.16 |
30.24 |
42.54 |
| PATM(%) |
27.40 |
20.89 |
33.74 |