| Gross Sales |
1,287.75 |
1,135.25 |
1,109.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,287.75 |
1,135.25 |
1,109.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.07 |
3.72 |
3.37 |
| Total Income |
1,296.82 |
1,138.97 |
1,113.11 |
| Total Expenditure |
1,164.10 |
1,024.34 |
997.30 |
| PBIDT |
132.72 |
114.63 |
115.81 |
| Interest |
56.33 |
49.73 |
55.45 |
| PBDT |
76.39 |
64.90 |
60.36 |
| Depreciation |
17.22 |
16.65 |
14.92 |
| Tax |
13.46 |
13.45 |
12.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.32 |
-1.11 |
-0.72 |
| Reported Profit After Tax |
44.39 |
35.91 |
33.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.39 |
35.91 |
33.94 |
| EPS (Unit Curr.) |
3.93 |
3.33 |
3.23 |
| EPS (Adj) (Unit Curr.) |
3.93 |
3.33 |
3.23 |
| Calculated EPS (Unit Curr.) |
3.93 |
3.18 |
3.22 |
| Calculated EPS (Adj) (Unit Curr.) |
3.93 |
3.18 |
3.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.73 |
12.73 |
12.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.73 |
12.73 |
12.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.29 |
11.29 |
10.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.31 |
10.10 |
10.44 |
| PBDTM(%) |
5.93 |
5.72 |
5.44 |
| PATM(%) |
3.45 |
3.16 |
3.06 |