| Gross Sales |
1,666.58 |
1,370.59 |
1,261.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,666.58 |
1,370.59 |
1,261.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.55 |
1.66 |
4.07 |
| Total Income |
1,668.13 |
1,372.25 |
1,265.86 |
| Total Expenditure |
1,493.18 |
1,229.19 |
1,141.78 |
| PBIDT |
174.95 |
143.06 |
124.08 |
| Interest |
54.48 |
56.06 |
53.56 |
| PBDT |
120.47 |
87.00 |
70.52 |
| Depreciation |
21.52 |
21.57 |
19.00 |
| Tax |
27.25 |
-10.14 |
12.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.91 |
25.40 |
1.98 |
| Reported Profit After Tax |
75.61 |
50.17 |
36.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
-7.65 |
| Adjusted Profit After Extra-ordinary item |
75.61 |
50.17 |
44.54 |
| EPS (Unit Curr.) |
6.73 |
4.41 |
3.27 |
| EPS (Adj) (Unit Curr.) |
6.73 |
4.41 |
3.27 |
| Calculated EPS (Unit Curr.) |
6.70 |
4.44 |
3.27 |
| Calculated EPS (Adj) (Unit Curr.) |
6.70 |
4.44 |
3.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.79 |
17.77 |
13.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.79 |
17.77 |
13.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.29 |
11.29 |
11.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.50 |
10.44 |
9.83 |
| PBDTM(%) |
7.23 |
6.35 |
5.59 |
| PATM(%) |
4.54 |
3.66 |
2.92 |