| Gross Sales |
850.73 |
937.71 |
870.64 |
| Excise Duty |
218.67 |
221.32 |
210.03 |
| Net Sales |
632.06 |
716.39 |
660.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.96 |
2.75 |
2.84 |
| Total Income |
637.01 |
719.13 |
663.45 |
| Total Expenditure |
564.99 |
640.95 |
600.88 |
| PBIDT |
72.02 |
78.18 |
62.57 |
| Interest |
16.48 |
13.45 |
13.71 |
| PBDT |
55.54 |
64.73 |
48.86 |
| Depreciation |
25.48 |
22.41 |
22.22 |
| Tax |
3.63 |
11.35 |
5.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.84 |
-0.45 |
-2.60 |
| Reported Profit After Tax |
21.59 |
31.42 |
23.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.59 |
31.42 |
23.35 |
| EPS (Unit Curr.) |
7.46 |
10.85 |
8.06 |
| EPS (Adj) (Unit Curr.) |
7.46 |
10.85 |
8.06 |
| Calculated EPS (Unit Curr.) |
7.43 |
10.85 |
8.06 |
| Calculated EPS (Adj) (Unit Curr.) |
7.43 |
10.85 |
8.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.71 |
43.38 |
32.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.71 |
43.38 |
32.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.07 |
28.97 |
28.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.39 |
10.91 |
9.47 |
| PBDTM(%) |
8.79 |
9.04 |
7.40 |
| PATM(%) |
3.42 |
4.39 |
3.53 |