| Gross Sales |
874.96 |
882.18 |
874.61 |
| Excise Duty |
220.48 |
280.68 |
236.75 |
| Net Sales |
654.48 |
601.51 |
637.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.64 |
2.23 |
1.99 |
| Total Income |
658.12 |
603.74 |
639.85 |
| Total Expenditure |
615.33 |
566.93 |
607.59 |
| PBIDT |
42.79 |
36.80 |
32.26 |
| Interest |
13.04 |
14.21 |
9.71 |
| PBDT |
29.75 |
22.59 |
22.54 |
| Depreciation |
20.77 |
21.13 |
20.18 |
| Tax |
1.42 |
-0.51 |
-0.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.27 |
1.26 |
1.79 |
| Reported Profit After Tax |
6.30 |
0.72 |
1.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.30 |
0.72 |
1.56 |
| EPS (Unit Curr.) |
2.18 |
0.25 |
0.54 |
| EPS (Adj) (Unit Curr.) |
2.18 |
0.25 |
0.54 |
| Calculated EPS (Unit Curr.) |
2.18 |
0.25 |
0.54 |
| Calculated EPS (Adj) (Unit Curr.) |
2.18 |
0.25 |
0.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.72 |
1.00 |
2.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.72 |
1.00 |
2.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.89 |
28.82 |
28.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.54 |
6.12 |
5.06 |
| PBDTM(%) |
4.55 |
3.76 |
3.53 |
| PATM(%) |
0.96 |
0.12 |
0.24 |