| Gross Sales |
937.71 |
870.64 |
949.93 |
| Excise Duty |
221.32 |
210.03 |
250.92 |
| Net Sales |
716.39 |
660.61 |
699.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.75 |
2.84 |
2.30 |
| Total Income |
719.13 |
663.45 |
701.32 |
| Total Expenditure |
640.95 |
600.88 |
641.29 |
| PBIDT |
78.18 |
62.57 |
60.03 |
| Interest |
13.45 |
13.71 |
14.63 |
| PBDT |
64.73 |
48.86 |
45.40 |
| Depreciation |
22.41 |
22.22 |
21.62 |
| Tax |
11.35 |
5.89 |
5.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.45 |
-2.60 |
-0.38 |
| Reported Profit After Tax |
31.42 |
23.35 |
18.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.42 |
23.35 |
18.53 |
| EPS (Unit Curr.) |
10.85 |
8.06 |
6.40 |
| EPS (Adj) (Unit Curr.) |
10.85 |
8.06 |
6.40 |
| Calculated EPS (Unit Curr.) |
10.85 |
8.06 |
6.40 |
| Calculated EPS (Adj) (Unit Curr.) |
10.85 |
8.06 |
6.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.38 |
32.24 |
25.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.38 |
32.24 |
25.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.97 |
28.97 |
28.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.91 |
9.47 |
8.59 |
| PBDTM(%) |
9.04 |
7.40 |
6.49 |
| PATM(%) |
4.39 |
3.53 |
2.65 |