| Gross Sales |
874.61 |
885.75 |
780.14 |
| Excise Duty |
236.75 |
243.64 |
190.21 |
| Net Sales |
637.86 |
642.11 |
589.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.99 |
1.76 |
5.22 |
| Total Income |
639.85 |
643.87 |
595.15 |
| Total Expenditure |
607.59 |
593.72 |
569.46 |
| PBIDT |
32.26 |
50.14 |
25.70 |
| Interest |
9.71 |
8.26 |
6.31 |
| PBDT |
22.54 |
41.88 |
19.39 |
| Depreciation |
20.18 |
19.52 |
16.56 |
| Tax |
-0.99 |
4.61 |
0.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.79 |
1.36 |
2.33 |
| Reported Profit After Tax |
1.56 |
16.40 |
0.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.56 |
16.40 |
0.38 |
| EPS (Unit Curr.) |
0.54 |
5.68 |
0.13 |
| EPS (Adj) (Unit Curr.) |
0.54 |
5.68 |
0.13 |
| Calculated EPS (Unit Curr.) |
0.54 |
5.68 |
0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.54 |
5.68 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.16 |
22.72 |
0.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.16 |
22.72 |
0.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.82 |
28.87 |
28.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.06 |
7.81 |
4.36 |
| PBDTM(%) |
3.53 |
6.52 |
3.29 |
| PATM(%) |
0.24 |
2.55 |
0.06 |