| Gross Sales |
7.27 |
14.04 |
26.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7.27 |
14.04 |
26.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.36 |
0.45 |
| Total Income |
7.43 |
14.40 |
26.75 |
| Total Expenditure |
39.24 |
57.65 |
731.35 |
| PBIDT |
-31.81 |
-43.25 |
-704.60 |
| Interest |
0.55 |
3.51 |
13.82 |
| PBDT |
-32.36 |
-46.76 |
-718.42 |
| Depreciation |
14.99 |
16.15 |
13.44 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-117.04 |
| Reported Profit After Tax |
-47.35 |
-62.91 |
-614.82 |
| Extra-ordinary Items |
-15.04 |
-10.66 |
-670.67 |
| Adjusted Profit After Extra-ordinary item |
-32.31 |
-52.25 |
55.85 |
| EPS (Unit Curr.) |
-1.49 |
-1.98 |
-19.48 |
| EPS (Adj) (Unit Curr.) |
-1.49 |
-1.98 |
-19.48 |
| Calculated EPS (Unit Curr.) |
-1.49 |
-1.98 |
-19.37 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.49 |
-1.98 |
-19.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.97 |
-7.93 |
-77.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.97 |
-7.93 |
-77.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
317.48 |
317.48 |
317.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-437.55 |
-308.05 |
-2,679.09 |
| PBDTM(%) |
-445.12 |
-333.05 |
-2,731.63 |
| PATM(%) |
-651.31 |
-448.08 |
-2,337.72 |